← New analysisCompare properties →
ACTIVEcondovia mls

47 Stone Cliff Circle, Unit 1

Indian Point, MO, 65616

2 bd2 ba1,143 sqftBuilt 2006

List price

$283,900

47 Stone Cliff Front Image
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$40

Cap rate

6.2%

Cash-on-cash

-0.9%

DSCR

0.97

Est. annual revenue$40,150
Stays / year67
Property tax($2,022)
Insurance($1,420)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$17,649
Down payment$56,780
Loan amount$227,120
Monthly payment (P&I)$1,511.04
Annual debt service($18,132)
Annual cash flow-$484
Break-even occupancy56.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Perfect turn key furnished vacation home/rental just steps away from Silver Dollar City AND Table Rock Lake!! Welcome to 47 Stone Cliff Circle, Unit 1, Building 5. With 2 Bedrooms & 2 Bathrooms (both ensuites), this turnkey vacation home & nightly rental is paradise waiting for you. Tucked back in the beautiful hills of Indian Point, you will love the location. Close to everything including swimming, marinas, boat rentals, theme parks... and more! You can even hear the train whistle from Silver Dollar City while relaxing on your private back deck. Enjoy the infinity edge pool with gorgeous lake views. This condo comes fully furnished with everything you need! The HVAC was new in 2024. You will love the maintenance free vacationing! Check this one out today!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.