← New analysisCompare properties →
ACTIVEsingle familyvia mls

905 Silver Bluff Circle

Branson West, MO, 65737

4 bd4 ba3,753 sqftBuilt 2007

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60337303

Call Text

List price

$675,000

$180/sqft

Listing description
Seller is relocating - now's your opportunity!Architectural drama meets Ozarks warmth in this custom Craftsman lodge, a Richard Brenner-designed showcase overlooking Ledgestone Championship golf course. Newly listed with four bedrooms, three and a half bathrooms, and 3,753 square feet, it turns everyday living into something decidedly magazine-worthy.Massive wood double doors reveal a grand entrance with cathedral ceilings, gleaming wood floors, rich finishes, and a wall of windows framing the fairway. The open living room centers on a wood pellet fireplace, while the expansive kitchen features granite countertops, stainless steel appliances, an island prep sink, and guest bar--because spectators deserve good seats too.The primary suite occupies its own wing with scenic views, a soaking tub, tiled walk-in shower, dual vanities, two custom walk-in closets, and private laundry room. A separate guest wing offers two bedrooms and a shared bathroom. Downstairs, discover a game room, media room, flexible fourth bedroom, full bathroom, and wet bar with wine refrigerator.Outdoor entertaining gets its own fireplace and a new 2025 deck. Additional updates include a 2025 roof and water heater, 2026 sliding doors, and newer heating and cooling systems.Within gated Stonebridge Village, enjoy pools, clubhouse amenities, courts, and trails. If you're looking for water adventures on Table Rock Lake - you're approximately 10 minutes to Indian Point Marina or State Park Marina - we're you'll find extensive lake amenities including boat launch, slip rentals, boat rentals, fuel dock, marina store, campground & more!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$2,418

Cap rate

2.1%

Cash-on-cash

-21.5%

DSCR

0.33

Est. annual revenue$26,010
Property tax($3,550)
Insurance($2,700)
Utilities($0)
HOA($2,289)
Management($2,081)
Maintenance reserve($1,301)
Total operating expenses($11,921)
Net operating income$14,090
Down payment$135,000
Loan amount$540,000
Monthly payment (P&I)$3,592.63
Annual debt service($43,112)
Annual cash flow-$29,022

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Call

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information