← New analysisCompare properties →
ACTIVEcondovia mls

403 Veterans Boulevard, Unit 201

Branson, MO, 65616

1 bd1 ba600 sqftBuilt 2024

List price

$160,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$127

Cap rate

7.3%

Cash-on-cash

4.8%

DSCR

1.15

Est. annual revenue$31,116
Stays / year67
Property tax($1,771)
Insurance($800)
Utilities($3,000)
HOA($0)
Management($6,223)
Maintenance reserve($1,556)
Cleaning($6,023)
Net operating income$11,744
Down payment$32,000
Loan amount$128,000
Monthly payment (P&I)$851.59
Annual debt service($10,219)
Annual cash flow$1,525
Break-even occupancy50.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Location, amenities, and convenience all come together at this fully furnished 1 bedroom, 1 bathroom condo at Roark Creek in the heart of Branson. Overlooking the pool and just a short walk from Branson Landing, Historic Downtown Branson, shopping, dining, and entertainment, this turnkey property is perfectly positioned for personal use or continued nightly rental success.Owners and guests enjoy access to a resort-style outdoor pool, indoor pool, fitness center, and community dock on Roark Creek, offering a peaceful spot to fish and unwind. Located on the second level with elevator access, this condo delivers low-maintenance ownership while putting some of Branson's most popular attractions right at your doorstep. COA FEE covers the units Water, Electric, and Sewer.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.