← New analysisCompare properties →
ACTIVEsingle familyvia mls

155 Sea Gull Lane

Cape Fair, MO, 65624

4 bd3 ba2,858 sqftBuilt 2013

Listing courtesy of HCW Realty · (417) 239-0951 · MLS# SOM60327999

List price

$675,000

$236/sqft

Listing description
Soak Up Summer with a Custom Lakefront Masterpiece on Table Rock Lake!Escape to your own private lakeside paradise in the highly sought-after Country Time Estates community! Situated on over a full acre of beautifully manicured land, this exceptional, one-owner ranch-style home delivers the ultimate blend of pristine lakefront living and breathtaking panoramic views. Meticulously maintained and completely turn-key, the property boasts total peace of mind with a brand-new 2024 roof and a top-of-the-line 2024 HVAC system with a transferable 10 warranty. Inside, you will find a spacious, brilliantly thought-out floor plan featuring 4 generously sized bedrooms and 3 full bathrooms, offering plenty of space to host family and friends. Head down the easy, wide, and spacious staircase into the fully finished basement--a massive bonus living area designed for ultimate relaxation and recreation. Grab the popcorn and enjoy cinematic nights at home in your dedicated private theater room! The lower level also retains a highly functional, unfinished footprint for a massive indoor workshop and utility room, providing a hobbyist's dream space for lake gear maintenance, crafting, or extra storage.Outdoor living is where this expansive property truly shines. Step outside onto two expansive decks--including one fully screened-in balcony--both perfectly positioned to capture sweeping, uninterrupted views of Table Rock Lake. Whether you are sipping morning coffee, hosting a sunset BBQ on your massive acre-plus lot, or just enjoying the cool lake breeze, this setup is designed for unforgettable memories.Location is everything, and this home places you just 1.2 miles from Cape Fair Marina. Enjoy instant access to covered boat slips, premium boat and Sea-Doo rentals, a fully stocked Ship Store, and delicious lakeside dining at Pizza World Restaurant.Don't wait to start living the lake life you've always dreamed of. Call today to reserve your private showing before this rare gem is gone
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$2,374

Cap rate

2.2%

Cash-on-cash

-21.1%

DSCR

0.34

Est. annual revenue$23,272
Property tax($2,353)
Insurance($2,700)
Utilities($0)
HOA($575)
Management($1,862)
Maintenance reserve($1,164)
Total operating expenses($8,654)
Net operating income$14,619
Down payment$135,000
Loan amount$540,000
Monthly payment (P&I)$3,592.63
Annual debt service($43,112)
Annual cash flow-$28,493

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information