ACTIVEcondovia mls

175 Toni Lane, Unit 2

Branson, MO, 65616

3 bd2 ba1,095 sqftBuilt 2005

Listing courtesy of Gerken & Associates, Inc. · (417) 334-1892 · MLS# SOM60329837

List price

$165,000

$151/sqft

Listing description

Discover comfort, convenience and easy Branson living in this walk-in, 3-bedroom, 2-bath condominium offering approximately 1,095 square feet. The spacious living room creates a welcoming place to relax, gather and feel at home, while the comfortable floor plan offers plenty of room for everyday living or weekend guests. The kitchen comes fully equipped, and all appliances remain including the refrigerator, washer and dryer, making your move that much easier. The full HVAC system was replaced in 2024, giving you added peace of mind. Tucked away just off Highway 248, this condo offers quick access to Branson Hills shopping and dining, Cox Medical Center, the Branson RecPlex and the area's many attractions. Whether you're searching for a full-time home or your own Branson retreat, this well-located condo blends comfortable living with the convenience of having everything Branson has to offer close at hand.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

$265

Cap rate

8.3%

Cash-on-cash

9.6%

DSCR

1.30

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$20,247

Property tax($601)

Insurance($660)

Utilities($0)

HOA($2,640)

Management($1,620)

Maintenance reserve($1,012)

Total operating expenses($6,534)

Net operating income$13,714

Down payment$33,000

Loan amount$132,000

Monthly payment (P&I)$878.20

Annual debt service($10,538)

Annual cash flow$3,175

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.