ACTIVEcondovia mls

237 Carefree Lane, Unit 17

Kimberling City, MO, 65686

5 bd6 ba3,210 sqftBuilt 2022

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60317386

List price

$739,000

8% price cut$799,000

$230/sqft

Listing description

Luxury Lakefront Living - Table Rock Shore Resort | Turn-Key Furnished | Nightly Rental Approved | Boat Slip AvailableMorning coffee overlooking Table Rock Lake, afternoons cruising the water & evenings enjoying cool Ozark breezes--welcome to Table Rock Shore Resort, where luxury lakefront resort living meets the beauty of the Ozarks just in time for spring & lake season.Now offering your own slice of Table Rock Lake luxury in one of the area's most desirable nightly-rental-approved communities, perfect for a vacation home, weekend lake retreat, or turn-key investment property.This exclusive master-planned lakefront enclave offers privacy paired w/resort-style amenities including year-round landscaping, saltwater pool, waterfalls, dual hot tubs, cabana, splash pad & lakeview pavilion for gatherings large or small.Enjoy scenic walking trails along the shoreline & seasonal waterfall leading to mornings of paddleboarding, kayaking, fishing or sunset strolls. An 11x28 boat slip (add $) just steps from the home completes your Table Rock lifestyle.Inside this turn-key furnished lake retreat discover exceptional craftsmanship & thoughtful design. Offering 5 bdrms, 5.5 baths & 3 living spaces, the home easily accommodates large gatherings while still offering private retreats.Each level hosts its own owner's suite w/spa-style bath & custom tiled walk-in shower, while the XL bunk room w/6 bunks creates the perfect space for guests & vacation renters.The chef's kitchen anchors the home w/premium stainless appliances, Phoenix stone countertops & light airy finishes creating a welcoming gathering space.Expansive covered deck & lower patio offer grilling evenings, lake breezes, water views & a private hot tub to unwind after a day on the lake.Whether you're seeking a luxury vacation home, weekend lake retreat, or generational Table Rock getaway, this resort residence blends relaxation, recreation & investment potential. Luxury. Lake views.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$549

Cap rate

5.5%

Cash-on-cash

-4.5%

DSCR

0.86

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$95,484

Stays / year58

Property tax($7,073)

Insurance($3,695)

Utilities($2,160)

Electricity($120)

Waterin HOA dues

Sewerin HOA dues

Trashin HOA dues

Internet / cable($60)

HOA($9,000)

Management($19,097)

Maintenance reserve($4,774)

Cleaning($5,256)

Lodging / tourism tax($3,819)

Total operating expenses($54,875)

Net operating income$40,609

Down payment$147,800

Loan amount$591,200

Monthly payment (P&I)$3,933.27

Annual debt service($47,199)

Annual cash flow-$6,590

Break-even occupancy53.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.