← New analysisCompare properties →
ACTIVEcondovia mls

120 Oxford Drive, Unit 13

Branson, MO, 65616

2 bd2 ba1,688 sqftBuilt 1995

Listing courtesy of Sterling Real Estate Group LLC · (417) 331-0933 · MLS# SOM60309436

List price

$245,000

$145/sqft

Listing description
Elevated Branson Living Awaits at Palace View CondosDiscover the perfect retreat for your full-time residence or luxury vacation home at 120 Oxford Court, Building 5, Unit 13. Tucked away in the coveted, secure, and gated community of Palace View Condos, this spacious unit offers an exclusive, maintenance-free lifestyle right in the heart of Branson, MO. Nightly/short-term rentals are not permitted, ensuring a quiet, residential environment filled with dedicated owners. Residents enjoy prime amenities, including two shimmering pools, a full on-site fitness center/gym, and the peace of mind that comes with designated, stress-free parking.Step inside to appreciate the thoughtful layout, which features a spacious, enclosed, and temperature-controlled sunroom that overlooks one of the community pools--the ideal spot for year-round relaxation and morning coffee. With a central location that puts you just minutes from the 76 Strip, Table Rock Lake, and all the best dining and entertainment Branson has to offer, this 2-bedroom, 2-bathroom luxury condo is a rare opportunity to secure your private haven in the Ozarks.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$620

Cap rate

3.4%

Cash-on-cash

-15.2%

DSCR

0.52

Est. annual revenue$17,002
Property tax($1,461)
Insurance($980)
Utilities($0)
HOA($4,140)
Management($1,360)
Maintenance reserve($850)
Total operating expenses($8,791)
Net operating income$8,210
Down payment$49,000
Loan amount$196,000
Monthly payment (P&I)$1,303.99
Annual debt service($15,648)
Annual cash flow-$7,438

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information