← New analysisCompare properties →
ACTIVEsingle familyvia mls

233 Sidehill Drive

Ridgedale, MO, 65739

3 bd4 ba3,923 sqftBuilt 2009

List price

$825,000

House and shop
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$2,670

Cap rate

2.5%

Cash-on-cash

-19.4%

DSCR

0.39

Est. annual revenue$49,184
Stays / year67
Property tax($2,526)
Insurance($4,125)
Utilities($3,000)
HOA($560)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$20,654
Down payment$165,000
Loan amount$660,000
Monthly payment (P&I)$4,391.00
Annual debt service($52,692)
Annual cash flow-$32,038
Break-even occupancy112.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Nestled on a 1.7-acre estate this is more than a home, its an invitation to embrace a lifestyle defined by comfort, nature, and the boundless possibilities of the Ozarks. Whether your seeking a primary residence or a vacation getaway, this stunning property promises to exceed your expectations in every way. Located just minutes from Table Rock Lake, Big Cedar Lodge, and Top Of The Rock this offers the rare blend of peaceful seclusion and convenient access to world-class recreation. A gently sloping drive through beautifully landscaped grounds, boasting mature trees, vibrant perennial beds. Step around to the back and discover an expansive deck with Table Rock Lake view designed for gatherings and relaxation. Imagine hosting summer barbecues, sipping morning coffee, or unwinding with a favorite book as the sun sets in dazzling hues over the hills. Enter the home to be greeted by an abundance of natural light streaming through large, energy-efficient windows. The open-concept floor plan seamlessly connects living, dining, and kitchen spaces, creating a flow that's ideal for entertaining and everyday living. The great room is anchored by a water view window wall and beautiful 2 sided stone fireplace a perfect centerpiece for cozy evenings with family and friends. High ceilings enhance the feeling of spaciousness, while rich hardwood flooring adds warmth and sophistication. Neutral color palettes invite your personal touch, making it easy to envision your life unfolding here. Home chefs will delight in the thoughtfully designed kitchen, featuring modern stainless-steel appliances, ample cabinetry, and gleaming granite countertops. A generous center island offers extra workspace and seating. In addition to the 2-car garage, there is a 1600 Sq.Ft. two car shop with bath perfect for lake toys or additional cars. A luxurious 500 square foot apartment is perfect for a guest cottage or mother-in-law quarters.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.