← New analysisCompare properties →
ACTIVEsingle familyvia mls

233 Sidehill Drive

Ridgedale, MO, 65739

3 bd4 ba3,923 sqftBuilt 2009

Listing courtesy of Branson Lakes Country Realty · (417) 334-6961 · MLS# SOM60315735

List price

$795,000

4% price cut$825,000

$203/sqft

Listing description
Nestled on a 1.7-acre estate this is more than a home, its an invitation to embrace a lifestyle defined by comfort, nature, and the boundless possibilities of the Ozarks. Whether your seeking a primary residence or a vacation getaway, this stunning property promises to exceed your expectations in every way. Located just minutes from Table Rock Lake, Big Cedar Lodge, and Top Of The Rock this offers the rare blend of peaceful seclusion and convenient access to world-class recreation. A gently sloping drive through beautifully landscaped grounds, boasting mature trees, vibrant perennial beds. Step around to the back and discover an expansive deck with Table Rock Lake view designed for gatherings and relaxation. Imagine hosting summer barbecues, sipping morning coffee, or unwinding with a favorite book as the sun sets in dazzling hues over the hills. Enter the home to be greeted by an abundance of natural light streaming through large, energy-efficient windows. The open-concept floor plan seamlessly connects living, dining, and kitchen spaces, creating a flow that's ideal for entertaining and everyday living. The great room is anchored by a water view window wall and beautiful 2 sided stone fireplace a perfect centerpiece for cozy evenings with family and friends. High ceilings enhance the feeling of spaciousness, while rich hardwood flooring adds warmth and sophistication. Neutral color palettes invite your personal touch, making it easy to envision your life unfolding here. Home chefs will delight in the thoughtfully designed kitchen, featuring modern stainless-steel appliances, ample cabinetry, and gleaming granite countertops. A generous center island offers extra workspace and seating. In addition to the 2-car garage, there is a 1600 Sq.Ft. two car shop with bath perfect for lake toys or additional cars. A luxurious 500 square foot apartment is perfect for a guest cottage or mother-in-law quarters.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$3,145

Cap rate

1.6%

Cash-on-cash

-23.7%

DSCR

0.26

Est. annual revenue$22,190
Property tax($2,526)
Insurance($3,180)
Utilities($0)
HOA($560)
Management($1,775)
Maintenance reserve($1,110)
Total operating expenses($9,151)
Net operating income$13,040
Down payment$159,000
Loan amount$636,000
Monthly payment (P&I)$4,231.32
Annual debt service($50,776)
Annual cash flow-$37,736

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information