ACTIVEsingle familyvia mls

140 Cox Road

Cedar Creek, MO, 65627

3 bd2 ba1,206 sqftBuilt 1962

Listing courtesy of BFRealty · (417) 294-1162 · MLS# SOM60330090

List price

$146,240

$121/sqft

Listing description

What an opportunity to live in a quiet Bull Shoals Lake community! This 3 bedroom (1 non-conforming /no closet) and 2 bath home is perfect for living minutes away and less than 1/2 mile from the boat launch with K Dock visible across the cove. The home has 2 lots with plenty of room for storing a boat, camper or whatever you have. There are some furnishings that go with the sale of the property including an EZ Go golf cart.. The 2 car metal garage and 2 stall carport will make room for plenty of parking for your vehicles. The extra storage sheds can help store your lake toys. There's plenty of room for a garden. A newer HVAC, metal siding, metal roof, newer windows and a newer metal 2 car garage all add to the viability of this most loved homestead. If your looking to slow down, perhaps downsize. or own a fishing cabin, please take a look at this property as it has many more years to provide shelter and joy for someone.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

$660

Cap rate

11.8%

Cash-on-cash

27.1%

DSCR

1.85

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$22,190

Property tax($1,462)

Insurance($585)

Utilities($0)

HOA($0)

Management($1,775)

Maintenance reserve($1,110)

Total operating expenses($4,932)

Net operating income$17,258

Down payment$29,248

Loan amount$116,992

Monthly payment (P&I)$778.35

Annual debt service($9,340)

Annual cash flow$7,918

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.