← New analysisCompare properties →
ACTIVEsingle familyvia mls

224 Tom Smith Trail

Lampe, MO, 65681

2 bd2 ba1,632 sqftBuilt 2005

Listing courtesy of Mayhew Realty Group LLC · (417) 319-6955 · MLS# SOM60327378

List price

$299,500

$184/sqft

Listing description
Escape to your own private Ozark retreat just minutes from Table Rock Lake! Tucked away at the end of a private drive, this charming log-sided home, located on just over an acre, offers the perfect blend of seclusion, comfort, and natural beauty. Situated on a total of six lots, you'll enjoy exceptional privacy, a spacious level yard, and frequent visits from deer and other wildlife right outside your door.Designed with warmth and character, this 2-bedroom, 1.5-bath home features beautiful hardwood floors throughout and two inviting fireplaces--one in the living room and another in the spacious upstairs primary bedroom. The newly remodeled kitchen showcases beautiful custom cabinetry, newer appliances, and one-of-a-kind handcrafted stained-glass light fixtures that add charm and personality.The dining area opens onto a covered deck overlooking the peaceful backyard, creating the perfect setting for morning coffee or evening relaxation. A second covered deck is located just outside the primary bedroom, offering another quiet place to enjoy the sights and sounds of the Ozarks.Outside you'll find a detached two-car carport, an additional storage shed, and a park-like backyard. The seller is even leaving a generous supply of cut firewood, making it easy to enjoy both fireplaces from day one.The home is all-electric and served by community water and a septic system. With low property taxes and an HOA fee of just $100 per year, this property offers affordable living in a beautiful natural setting.Whether you're searching for a full-time residence, weekend getaway, or peaceful cabin surrounded by nature, this unique property delivers the privacy, charm, and Ozark lifestyle you've been dreaming of. Come experience the tranquility for yourself!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$912

Cap rate

2.7%

Cash-on-cash

-18.3%

DSCR

0.43

Est. annual revenue$14,451
Property tax($2,995)
Insurance($1,198)
Utilities($0)
HOA($200)
Management($1,156)
Maintenance reserve($723)
Total operating expenses($6,272)
Net operating income$8,180
Down payment$59,900
Loan amount$239,600
Monthly payment (P&I)$1,594.06
Annual debt service($19,129)
Annual cash flow-$10,949

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information