ACTIVEcondovia mls

137 Bunker Drive, Unit 3

Branson West, MO, 65737

3 bd3 ba1,598 sqftBuilt 2022

Listing courtesy of ReeceNichols - Branson · (417) 335-5950 · MLS# SOM60328112

List price

$410,000

2% price cut$420,000

$257/sqft

Listing description

Jenni's House'' - A Vacation for a Lifetime!Whether you're searching for your dream getaway, a full-time residence, or an income-producing investment, this beautifully furnished 3-bedroom, 3-full bath condo offers the best of all worlds. A very successful nightly rental with excellent guest reviews, this property has a proven rental history while giving you the flexibility to enjoy it whenever you choose. It is being offered completely Turn-Key. Another amazing feature is the $20,000 deck extension which is only 2 years old! A thoughtful addition by the sellers.Perched high on a hillside overlooking the breathtaking natural beauty of StoneBridge Village, this spacious condo offers a classic open-concept design featuring a large great room, dining area, and well-appointed kitchen--perfect for entertaining family and friends. The private primary suite is thoughtfully separated from the secondary bedrooms, providing comfort and privacy for owners and guests alike.Large windows fill the home with natural light, while the expansive oversized deck invites you to relax in the hot tub and take in spectacular Ozark sunsets and peaceful views.Located within the gated StoneBridge Village Golf & Country Club community, you're just minutes from Table Rock Lake, Silver Dollar City, and all that Branson has to offer. If you or your guests love to golf, LedgeStone Golf course is one of the areas finest. With multiple swimming pools, tennis courts, walking trails, playgrounds, and a variety of recreational amenities you and your guests are going to love to stay and play here for years to come. Vacation rentals are permitted, allowing owners to self-manage or use the rental management company of their choice, subject to POA guidelines for gated access. This is a rare opportunity to own a property that combines exceptional lifestyle, outstanding amenities, and proven investment potential.For governing documents, community information, and newsletters, visit www.sbvpoa.org

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,694

Cap rate

1.4%

Cash-on-cash

-24.8%

DSCR

0.22

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$35,390

Stays / year58

Property tax($4,445)

Insurance($2,050)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($4,815)

Management($7,078)

Maintenance reserve($1,770)

Cleaning($5,256)

Lodging / tourism tax($1,416)

Total operating expenses($29,529)

Net operating income$5,861

Down payment$82,000

Loan amount$328,000

Monthly payment (P&I)$2,182.19

Annual debt service($26,186)

Annual cash flow-$20,325

Break-even occupancy97.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.