ACTIVEsingle familyvia mls

135 Roark Hills Drive

Branson, MO, 65616

5 bd3 ba4,250 sqftBuilt 2006

Listing courtesy of Home Sweet Home Realty & Associates, LLC · (417) 221-6466 · MLS# SOM60327572

List price

$669,500

$158/sqft

Listing description

Located in the desirable Roark Hills Estates, this custom walkout home offers over 4,200 square feet of living space with 5 bedrooms, 3 full bathrooms, a 3-car garage, and an additional residential lot included in the sale, totaling nearly one acre. The spacious floor plan features multiple living and entertaining areas, two fireplaces, and a finished walkout basement with flexible space for a family room, recreation area, home office, fitness room, or guest accommodations.The kitchen is designed for both everyday living and entertaining, featuring granite countertops, a large center island, abundant cabinetry, and ample workspace. The primary suite offers private access to the upper deck and includes a spacious en-suite bathroom with a Jacuzzi tub, separate shower, and plenty of room to unwind.Enjoy the Ozark Mountain views from the home's double decks, providing generous outdoor living space for relaxing or entertaining. Additional features include a fully fenced backyard, propane hookup, fresh interior paint, newer carpet, updated light fixtures, and Hunter ceiling fans.Conveniently located just minutes from Branson Landing, Historic Downtown Branson, Table Rock Lake, Lake Taneycomo, shopping, dining, golf, entertainment, and medical facilities.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,719

Cap rate

3.3%

Cash-on-cash

-15.4%

DSCR

0.52

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$32,568

Property tax($3,523)

Insurance($2,678)

Utilities($0)

HOA($0)

Management($2,605)

Maintenance reserve($1,628)

Total operating expenses($10,435)

Net operating income$22,133

Down payment$133,900

Loan amount$535,600

Monthly payment (P&I)$3,563.36

Annual debt service($42,760)

Annual cash flow-$20,627

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.