← New analysisCompare properties →
ACTIVEcondovia mls

18 Fall Creek Trail, Unit 8

Branson, MO, 65616

2 bd2 ba859 sqftBuilt 1992

List price

$184,900

20241122181452413120000000-o
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$604

Cap rate

10.3%

Cash-on-cash

19.6%

DSCR

1.61

Est. annual revenue$40,150
Stays / year67
Property tax($1,111)
Insurance($925)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,055
Down payment$36,980
Loan amount$147,920
Monthly payment (P&I)$984.12
Annual debt service($11,809)
Annual cash flow$7,245
Break-even occupancy38.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to Fall Creek! This well-maintained condo at 18 Fall Creek Trail, Unit 8 offers the perfect blend of comfort, convenience, and investment potential. Featuring a functional and inviting layout, this unit is ideal for full-time living, a vacation getaway, or a nightly rental opportunity.Step inside to a bright and welcoming interior with an open living and dining area, perfect for relaxing or entertaining. The space is designed for easy living, with a seamless flow and plenty of natural light throughout. Whether you're enjoying a quiet morning coffee or hosting guests, this condo provides a comfortable and low-maintenance lifestyle.Just minutes from Table Rock Lake, golf courses, shopping, dining, and Branson's famous entertainment strip, this location truly offers the best of both relaxation and convenience.Whether you're looking to expand your investment portfolio or secure your own personal retreat, this property presents a fantastic opportunity in a prime location. Don't miss your chance to own a piece of Fall Creek!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.