ACTIVEcondovia mls

18 Fall Creek Trail, Unit 8

Branson, MO, 65616

2 bd2 ba859 sqftBuilt 1992

Listing courtesy of Sunset Realty Services Inc. · (417) 336-3780 · MLS# SOM60321830

List price

$184,900

$215/sqft

Listing description

Welcome to Fall Creek! This well-maintained condo at 18 Fall Creek Trail, Unit 8 offers the perfect blend of comfort, convenience, and investment potential. Featuring a functional and inviting layout, this unit is ideal for full-time living, a vacation getaway, or a nightly rental opportunity.Step inside to a bright and welcoming interior with an open living and dining area, perfect for relaxing or entertaining. The space is designed for easy living, with a seamless flow and plenty of natural light throughout. Whether you're enjoying a quiet morning coffee or hosting guests, this condo provides a comfortable and low-maintenance lifestyle.Just minutes from Table Rock Lake, golf courses, shopping, dining, and Branson's famous entertainment strip, this location truly offers the best of both relaxation and convenience.Whether you're looking to expand your investment portfolio or secure your own personal retreat, this property presents a fantastic opportunity in a prime location. Don't miss your chance to own a piece of Fall Creek!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$329

Cap rate

4.3%

Cash-on-cash

-10.7%

DSCR

0.67

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$28,207

Stays / year58

Property tax($1,111)

Insurance($925)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($2,172)

Management($5,641)

Maintenance reserve($1,410)

Cleaning($5,256)

Lodging / tourism tax($1,128)

Total operating expenses($20,344)

Net operating income$7,863

Down payment$36,980

Loan amount$147,920

Monthly payment (P&I)$984.12

Annual debt service($11,809)

Annual cash flow-$3,946

Break-even occupancy60.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.