← New analysisCompare properties →
ACTIVEsingle familyvia mls

Lot 4 Welkom Drive

Branson, MO, 65616

4 bd3 ba1,698 sqftBuilt 2027

List price

$750,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$2,243

Cap rate

2.8%

Cash-on-cash

-17.9%

DSCR

0.44

Est. annual revenue$58,218
Stays / year67
Property tax($7,500)
Insurance($3,750)
Utilities($3,000)
HOA($2,400)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$20,991
Down payment$150,000
Loan amount$600,000
Monthly payment (P&I)$3,991.81
Annual debt service($47,902)
Annual cash flow-$26,911
Break-even occupancy94.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to The Patriotic Resort, a master-planned luxury community just outside Branson, Missouri. This stunning 4-bedroom, 2.5-bathroom home offers 2,727 square feet of thoughtfully designed living space, blending comfort, style, and functionality. Enjoy peaceful Ozark beauty, premium construction standards, and a clear ownership path designed for both personal lifestyle and long-term value.Adding to its appeal, properties within The Patriotic Resort are approved for nightly rentals, creating an exceptional opportunity for owners seeking both personal enjoyment and investment potential. Whether you're looking for a luxury vacation retreat, a full-time residence, or an income-producing property, this community offers the flexibility to fit your goals while benefiting from Branson's thriving tourism market.DeJager Construction & Log Homes, the build partner for The Patriotic Resort, brings more than 40 years of Ozarks construction experience with a family-operated, hands-on approach focused on craftsmanship, efficiency, and quality.Acquiring your luxury estate should feel as effortless as living in it. With phased development pods, flexible lot sizing, and clear next steps, you can move forward with confidence and secure the right property before premium opportunities are gone. You won't want to miss this opportunity!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.