ACTIVEsingle familyvia mls

139 Palasade Court

Forsyth, MO, 65653

3 bd2 ba1,552 sqftBuilt 1950

List price

$284,500

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$644

Cap rate

9.1%

Cash-on-cash

13.6%

DSCR

1.43

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$49,184

Stays / year67

Property tax($549)

Insurance($1,423)

Utilities($3,000)

HOA($0)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Net operating income$25,894

Down payment$56,900

Loan amount$227,600

Monthly payment (P&I)$1,514.23

Annual debt service($18,171)

Annual cash flow$7,723

Break-even occupancy41.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Here's your Second Chance to own this Lakefront Beauty with Endless Potential!!! Don't wait--this rare lakefront opportunity won't last long! Nearly 100 feet of Lake Taneycomo frontage gives you direct access to the water and the potential for your own private dock with World-Class Fishing literally right outside your door! Whether you're seeking a full-time home or a ready-to-go vacation home or even a vacation rental, this 3-bedroom, 2-bath, 1,552 sq ft retreat delivers turnkey comfort and unbeatable value. Completely remodeled with new plumbing, electrical, flooring, HVAC, and fresh paint, plus a roof and septic just 4 years old, this home is move-in ready. The spacious family room--centered around a pool table--sets the stage for lake life fun and unforgettable gatherings. Step outside to enjoy ''winter'' lake views, a partially cleared lot for expanded outdoor living, and those Ozark Mountain sunsets.Located just 15 minutes from Branson, you'll have quick access to entertainment, dining, and recreation while savoring peaceful lakeside living. ***Act fast--properties with this much frontage and dock potential are rare!** Schedule your showing today and make this slice of Missouri paradise yours before it's gone!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.