← New analysisCompare properties →
ACTIVEsingle familyvia mls

139 Palasade Court

Forsyth, MO, 65653

3 bd2 ba1,552 sqftBuilt 1950

Listing courtesy of EXP Realty, LLC. · (816) 982-5990 · MLS# SOM60320918

List price

$284,500

$183/sqft

Listing description
Here's your Second Chance to own this Lakefront Beauty with Endless Potential!!! Don't wait--this rare lakefront opportunity won't last long! Nearly 100 feet of Lake Taneycomo frontage gives you direct access to the water and the potential for your own private dock with World-Class Fishing literally right outside your door! Whether you're seeking a full-time home or a ready-to-go vacation home or even a vacation rental, this 3-bedroom, 2-bath, 1,552 sq ft retreat delivers turnkey comfort and unbeatable value. Completely remodeled with new plumbing, electrical, flooring, HVAC, and fresh paint, plus a roof and septic just 4 years old, this home is move-in ready. The spacious family room--centered around a pool table--sets the stage for lake life fun and unforgettable gatherings. Step outside to enjoy ''winter'' lake views, a partially cleared lot for expanded outdoor living, and those Ozark Mountain sunsets.Located just 15 minutes from Branson, you'll have quick access to entertainment, dining, and recreation while savoring peaceful lakeside living. ***Act fast--properties with this much frontage and dock potential are rare!** Schedule your showing today and make this slice of Missouri paradise yours before it's gone!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$200

Cap rate

7.2%

Cash-on-cash

4.2%

DSCR

1.13

Est. annual revenue$46,603
Stays / year58
Property tax($2,845)
Insurance($1,423)
Utilities($3,000)
Electricity($120)
Water($25)
Sewer($20)
Trash($25)
Internet / cable($60)
HOA($0)
Management($9,321)
Maintenance reserve($2,330)
Cleaning($5,256)
Lodging / tourism tax($1,864)
Total operating expenses($26,038)
Net operating income$20,565
Down payment$56,900
Loan amount$227,600
Monthly payment (P&I)$1,514.23
Annual debt service($18,171)
Annual cash flow$2,394
Break-even occupancy43.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information