ACTIVEtownhousevia mls

117 Vista View Drive, Unit A

Branson, MO, 65616

2 bd2 ba1,045 sqftBuilt 2020

Listing courtesy of Branson Lakes Country Realty · (417) 334-6961 · MLS# SOM60333169

List price

$235,000

$225/sqft

Listing description

Welcome to 117A Vista View in Branson, Missouri! This attractive, well-maintained home offers comfortable one-level living with a bright, open feel and a convenient Branson location. The spacious interior features quartz counter tops, neutral finishes, generous living areas, a well-appointed kitchen, and a comfortable primary suite with a private bath featuring a large walk-in shower. Outside, enjoy a covered patio that provides a great spot for morning coffee, grilling, or simply relaxing. An attached garage, low-maintenance exterior, and manageable yard make this home an excellent choice for anyone looking for easy living without sacrificing space. Conveniently located near Branson shopping, dining, medical facilities, entertainment, and all the Ozarks has to offer. Clean, comfortable, and move-in ready-- Hwy 65 to Branson Hills Parkway, past Rec Center on left before 248117A Vista View is ready to welcome you home!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$489

Cap rate

3.9%

Cash-on-cash

-12.5%

DSCR

0.61

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$17,002

Property tax($1,706)

Insurance($940)

Utilities($0)

HOA($3,000)

Management($1,360)

Maintenance reserve($850)

Total operating expenses($7,856)

Net operating income$9,146

Down payment$47,000

Loan amount$188,000

Monthly payment (P&I)$1,250.77

Annual debt service($15,009)

Annual cash flow-$5,864

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.