← New analysisCompare properties →
ACTIVEcondovia mls

120 Spring Creek Court, Unit 8

Branson, MO, 65616

2 bd2 ba728 sqftBuilt 1995

Listing courtesy of Sunset Realty Services Inc. · (417) 336-3780 · MLS# SOM60331946

List price

$169,000

$232/sqft

Listing description
Golf-front living in the heart of Branson! This inviting Fully Furnished-Walk Down 2-bedroom, 2-bath condo at Thousand Hills - The Champions offers beautiful golf course and pond views in one of the area's most desirable resort communities. Enjoy the scenery year-round from the enclosed porch, perfect for relaxing after a day of exploring Branson. The spacious floor plan features split bedrooms with a convenient lockout option, jetted tub, a well-appointed kitchen, and a comfortable living area ideal for gathering and entertaining. Walk out the enclosed Porch to a great back yard perfect for kids and pets. The Champions offers an impressive selection of amenities, including swimming pools, tennis courts, playground, Clubhouse and golf. Best of all, you're located just one block off the famous 76 Strip and only minutes from Table Rock Lake, Lake Taneycomo, shopping, dining, shows, and Branson's top attractions. Whether you're looking for a Branson getaway, full-time residence, or vacation rental opportunity, this condo puts you right in the middle of everything the Ozarks has to offer! One Year Home Warranty Included.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$218

Cap rate

4.8%

Cash-on-cash

-7.7%

DSCR

0.76

Est. annual revenue$13,756
Property tax($895)
Insurance($676)
Utilities($0)
HOA($2,220)
Management($1,100)
Maintenance reserve($688)
Total operating expenses($5,580)
Net operating income$8,176
Down payment$33,800
Loan amount$135,200
Monthly payment (P&I)$899.49
Annual debt service($10,794)
Annual cash flow-$2,618

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information