← New analysisCompare properties →
ACTIVEsingle familyvia mls

111 Chateau Mountain Lane

Branson, MO, 65616

5 bd6 ba2,464 sqftBuilt 2022

Listing courtesy of Murney Associates - Primrose · (417) 823-2300 · MLS# SOM60336282

List price

$749,900

$304/sqft

Listing description
Welcome to La Casita Lodge! This turnkey 5 bedroom vacation rental opportunity at 111 Chateau Mountain Lane, Branson, Missouri overlooks the gorgeous Table Rock Lake. This lodge is fully furnished with a luxurious furniture package. With 5 bedrooms (all ensuites), 5 1/2 bathrooms and just under 2500 square feet, this home includes a huge living space plus an additional small living space/gaming area, open kitchen and dining room, and panoramic views. Outside you will find a great outdoor entertaining area perfect for relaxing in hot tub, grilling, and enjoying the great views. The community features an Indoor and Outdoor Pool, Splashpad, Playground, Located right on Table Rock Lake just minutes from Silver Dollar City, State Park Marina, Top Rated Golf Courses, Moonshine Beach, and other great Branson attractions. This awesome property can be your perfect vacation home and investment property, all in one. Make your appointment to see this one before its gone. Ask about its sister property next door! Buy them both and have 10 available bedrooms side by side!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,900

Cap rate

9.4%

Cash-on-cash

15.2%

DSCR

1.48

Est. annual revenue$129,122
Stays / year58
Property tax($5,018)
Insurance($3,750)
Utilities($2,160)
Electricity($120)
Waterin HOA dues
Sewerin HOA dues
Trashin HOA dues
Internet / cable($60)
HOA($4,800)
Management($25,824)
Maintenance reserve($6,456)
Cleaning($5,256)
Lodging / tourism tax($5,165)
Total operating expenses($58,429)
Net operating income$70,693
Down payment$149,980
Loan amount$599,920
Monthly payment (P&I)$3,991.28
Annual debt service($47,895)
Annual cash flow$22,798
Break-even occupancy35.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information