ACTIVEcondovia mls

34 Golfshores Drive, Unit 32

Branson, MO, 65616

2 bd2 ba1,033 sqftBuilt 1995

Listing courtesy of RE/MAX SHOWTIME · (417) 567-0112 · MLS# SOM60332616

List price

$149,000

$144/sqft

Listing description

Nestled in the heart of beautiful Branson MO, this stunning Penthouse unit boasts panoramic pond views and invites in a flood of natural light to illuminate every corner of your space. With vaulted ceilings enhancing the sense of grandeur, you'll feel on top of the world. The kitchen, features all-new appliances and countertops. Prepare your culinary delights on the full-size stove. Luxury vinyl plank flooring adds sophistication to every step and makes clean up extremely easy, while the newer HVAC system keeps you comfortable year-round, no matter the weather. For those who love the water, our onsite marina provides easy access to Lake Taneycomo and you are only 5 minutes away from Table Rock Lake and Moonshine Beach, ensuring endless opportunities for aquatic adventures. And with Branson just a stone's throw away, you'll have access to world-class entertainment and attractions whenever you desire. And let's not forget the practical perks - low taxes and HOA fees of only $206 a month make this investment even more appealing, ensuring your dream lifestyle remains within reach. This unit comes fully furnished and ready to enjoy on day one. Experience the pinnacle of elegance and convenience - schedule your viewing today and make this prestigious penthouse condo your own!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$112

Cap rate

5.5%

Cash-on-cash

-4.5%

DSCR

0.86

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$28,207

Stays / year58

Property tax($685)

Insurance($745)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($2,473)

Management($5,641)

Maintenance reserve($1,410)

Cleaning($5,256)

Lodging / tourism tax($1,128)

Total operating expenses($20,039)

Net operating income$8,168

Down payment$29,800

Loan amount$119,200

Monthly payment (P&I)$793.04

Annual debt service($9,516)

Annual cash flow-$1,349

Break-even occupancy52.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.