← New analysisCompare properties →
ACTIVEmanufacturedvia mls

1480 Peebles Point Road

Cape Fair, MO, 65624

3 bd2 ba1,159 sqftBuilt 1998

Listing courtesy of Murney Associates - Primrose · (417) 823-2300 · MLS# SOM60316491

List price

$295,000

$255/sqft

Listing description
Welcome to 1480 Peebles Point Rd - A Front-Row Seat to Table Rock Lake!Prepare to be wowed by panoramic lake views the moment you step inside. This beautifully remodeled lakefront retreat has been completely updated over the past year, offering the perfect blend of modern style and lakeside comfort. It is only steps away from the water and the nearby dock.Nearly everything is brand new--including the flooring, drywall, lighting, interior and exterior paint, plumbing, electrical, cabinets, countertops, windows, water heater, and septic system--making this home truly move-in ready and a stress-free investment.Featuring 3 bedrooms, 1 spacious bathroom, a detached garage, and a separate mower shed, this property is packed with charm and functionality. Relax on the cozy covered front porch or take in the stunning views of crystal blue Table Rock Lake from the expansive back deck.Just a short walk from the home, you'll find your dock with a 10x24 boat slip and brand new electric lift--available for additional purchase.This home also has the option to be sold fully furnished. Just bring your boat and lake toys--your summer getaway is ready to go!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,148

Cap rate

1.7%

Cash-on-cash

-23.4%

DSCR

0.27

Est. annual revenue$10,565
Property tax($2,950)
Insurance($1,180)
Utilities($0)
HOA($0)
Management($845)
Maintenance reserve($528)
Total operating expenses($5,503)
Net operating income$5,062
Down payment$59,000
Loan amount$236,000
Monthly payment (P&I)$1,570.11
Annual debt service($18,841)
Annual cash flow-$13,780

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information