ACTIVEsingle familyvia mls

280 Sharyhill Road

Branson, MO, 65616

3 bd2 ba1,200 sqftBuilt 1980

List price

$385,500

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$9

Cap rate

6.4%

Cash-on-cash

-0.1%

DSCR

1.00

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$49,184

Stays / year67

Property tax($1,419)

Insurance($1,928)

Utilities($3,000)

HOA($0)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Net operating income$24,519

Down payment$77,100

Loan amount$308,400

Monthly payment (P&I)$2,051.79

Annual debt service($24,622)

Annual cash flow-$102

Break-even occupancy55.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Beautifully updated 3 bed, 2 bath single level ranch home with incredible garage and shop space! Inside you'll find newer appliances, a pantry and new AC unit. Outside is an attached climate- controlled 4-car garage (each side with their own mini split heat/air and almost 1200 sq ft itself!), attached John Deere room, separate additional storage space in the backyard, PLUS a detached 30x50 shop with 10 ft doors for all your projects and storage. Don't worry, this includes a house too! It's perfect for the owner's who cannot get enough garage space for toys, hobbies, and all of the other things we cannot part with! Outside, the flat fenced backyard is perfect for play or entertaining and features a fabulous covered patio with a newer hot tub. Generously spaced from neighbors, this home offers both privacy and comfort�an exceptional find with unmatched storage and room for growth!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.