ACTIVEsingle familyvia mls

564 Arizona Drive

Branson, MO, 65616

5 bd4 ba5,510 sqftBuilt 2015

Listing courtesy of Gerken & Associates, Inc. · (417) 334-1892 · MLS# SOM60325229

List price

$750,000

$136/sqft

Listing description

Welcome to 564 Arizona Drive! Situated on more than 2 acres at the end of a quiet cul-de-sac, this spacious 5-bedroom home offers approximately 5,500 square feet of comfortable country living just minutes from Branson. Enjoy peaceful mornings on the large covered front porch and take in the privacy and charm of the surrounding landscape. The main level features an open-concept kitchen and living area, formal dining room, primary suite, guest bedroom, full bath, laundry room, and access to the back deck and attached garage. Upstairs, you'll find two additional bedrooms, a full bathroom, a generous flex space ideal for hobbies, recreation, or a second living area, plus imaginative built-in play spaces sure to delight kids and pets alike. The finished lower level provides exceptional versatility with a fifth bedroom, full kitchen, family room with fireplace, soundproof studio or theater room, and a separate garage complete with washer and dryer hookups and private exterior entrance--making it an excellent option for multigenerational living, guests, or a private second living quarters.Fresh landscaping enhances the curb appeal of this inviting property. Conveniently located just 4 minutes from Highway 65, 7 minutes from Branson Schools, and only 20 minutes from Table Rock Lake, this home offers the perfect balance of privacy, space, and accessibility. Be sure to view the virtual walkthrough tour and schedule your private showing today!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$2,083

Cap rate

3.0%

Cash-on-cash

-16.7%

DSCR

0.48

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$32,568

Property tax($2,432)

Insurance($3,000)

Utilities($0)

HOA($0)

Management($2,605)

Maintenance reserve($1,628)

Total operating expenses($9,666)

Net operating income$22,902

Down payment$150,000

Loan amount$600,000

Monthly payment (P&I)$3,991.81

Annual debt service($47,902)

Annual cash flow-$24,999

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.