← New analysisCompare properties →
ACTIVEothervia mls

4017 White Oak Road

Merriam Woods, MO, 65740

0 bd0 baBuilt 1983

List price

$30,000

MOBILE HOME
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,222

Cap rate

55.3%

Cash-on-cash

244.4%

DSCR

8.65

Est. annual revenue$35,131
Stays / year67
Property tax($595)
Insurance($150)
Utilities($3,000)
HOA($0)
Management($7,026)
Maintenance reserve($1,757)
Cleaning($6,023)
Net operating income$16,580
Down payment$6,000
Loan amount$24,000
Monthly payment (P&I)$159.67
Annual debt service($1,916)
Annual cash flow$14,664
Break-even occupancy15.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Calling all investors and flippers - this one's for you. This mobile home in Merriam Woods is stripped down to its shell, which means someone already handled the demolition part.Located a short drive from the entertainment, attractions and conveniences of Branson. Whether you're looking to flip for profit or build out a rental property in a tourism-friendly area, the numbers could work nicely in your favor.Possible Seller Financing available.***USE CAUTION WHEN SHOWING PROPERTY***

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.