← New analysisCompare properties →
ACTIVEcondovia mls

255 Point Seven Road, Unit 1

Kimberling City, MO, 65686

4 bd3 ba3,056 sqftBuilt 2003

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60321492

List price

$698,000

$228/sqft

Listing description
Panoramic lake living, reimagined--welcome to a rare 180 sweep of Table Rock Lake, bridge, mountain & seasonal fireworks views, where sunrise to sunset unfolds across the water like a daily masterpiece. Perfectly positioned in Southport Townhomes in lake loving Kimberling City, this walk-in, fully furnished/almost turn-key retreat delivers effortless luxury paired with low-maintenance living (water, sewer, trash, building insurance, lawn care, pool & clubhouse all covered in dues).Inside, a light-filled, open layout is framed by XL windows w/custom blinds, soaring vaulted & tray ceilings, & true wood flooring. The main level living space is anchored by a sleek electric fireplace & flows seamlessly into a beautifully appointed chef's kitchen featuring Taj Mahal quartzite counters, custom cherry cabinetry w/soft-close, abundant prep space, pantry, bar seating & well appointed formal dining--all set against a backdrop of endless lake views.The owner's suite offers a peaceful retreat w/spa-inspired ensuite showcasing Nubian white Italian marble counters, comfort-height vanities, oversized custom walk in shower, dual sinks & dressing vanity, walk-in closet & fresh finishes throughout. Step outside to composite decking designed for year-round enjoyment of cool lake breezes, glowing sunsets & front-row seats to seasonal fireworks.The lower level expands the experience with a second full living area, fireplace, & wet bar/kitchenette w/ hickory cabinetry, ideal for guests or multi-gen living, plus two spacious bedrooms, full bath, laundry & flexible bunk/bonus space. A second covered deck continues the view experience.Thoughtful upgrades include new lighting & plumbing fixtures, ceramic tile, updated appliances (Whirlpool & GE), water softener (2020), HVAC (2024), Roof (2021) & curated, premium finishes throughout. Also 2-car garage & just minutes to Port of Kimberling Marina, dining, boutiques & lake access--this is luxury lake view living designed to be an experience.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$3,085

Cap rate

1.1%

Cash-on-cash

-26.5%

DSCR

0.17

Est. annual revenue$26,010
Property tax($6,980)
Insurance($2,792)
Utilities($0)
HOA($5,300)
Management($2,081)
Maintenance reserve($1,301)
Total operating expenses($18,453)
Net operating income$7,557
Down payment$139,600
Loan amount$558,400
Monthly payment (P&I)$3,715.05
Annual debt service($44,581)
Annual cash flow-$37,024

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information