← New analysisCompare properties →
ACTIVEcondovia mls

255 Point Seven Road, Unit 1

Kimberling City, MO, 65686

4 bd3 ba3,056 sqftBuilt 2003

List price

$698,000

255-Point-Seven-Rd-1-Lake-View-Magic
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,238

Cap rate

4.3%

Cash-on-cash

-10.6%

DSCR

0.67

Est. annual revenue$58,218
Stays / year67
Property tax($1,422)
Insurance($3,490)
Utilities($3,000)
HOA($0)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$29,729
Down payment$139,600
Loan amount$558,400
Monthly payment (P&I)$3,715.05
Annual debt service($44,581)
Annual cash flow-$14,852
Break-even occupancy76.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Panoramic lake living, reimagined--welcome to a rare 180 sweep of Table Rock Lake, bridge, mountain & seasonal fireworks views, where sunrise to sunset unfolds across the water like a daily masterpiece. Perfectly positioned in Southport Townhomes in lake loving Kimberling City, this walk-in, fully furnished/almost turn-key retreat delivers effortless luxury paired with low-maintenance living (water, sewer, trash, building insurance, lawn care, pool & clubhouse all covered in dues).Inside, a light-filled, open layout is framed by XL windows w/custom blinds, soaring vaulted & tray ceilings, & true wood flooring. The main level living space is anchored by a sleek electric fireplace & flows seamlessly into a beautifully appointed chef's kitchen featuring Taj Mahal quartzite counters, custom cherry cabinetry w/soft-close, abundant prep space, pantry, bar seating & well appointed formal dining--all set against a backdrop of endless lake views.The owner's suite offers a peaceful retreat w/spa-inspired ensuite showcasing Nubian white Italian marble counters, comfort-height vanities, oversized custom walk in shower, dual sinks & dressing vanity, walk-in closet & fresh finishes throughout. Step outside to composite decking designed for year-round enjoyment of cool lake breezes, glowing sunsets & front-row seats to seasonal fireworks.The lower level expands the experience with a second full living area, fireplace, & wet bar/kitchenette w/ hickory cabinetry, ideal for guests or multi-gen living, plus two spacious bedrooms, full bath, laundry & flexible bunk/bonus space. A second covered deck continues the view experience.Thoughtful upgrades include new lighting & plumbing fixtures, ceramic tile, updated appliances (Whirlpool & GE), water softener (2020), HVAC (2024), Roof (2021) & curated, premium finishes throughout. Also 2-car garage & just minutes to Port of Kimberling Marina, dining, boutiques & lake access--this is luxury lake view living designed to be an experience.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.