ACTIVEcondovia mls

200 Golf View Drive, Unit 10

Branson, MO, 65616

2 bd2 ba973 sqftBuilt 1995

List price

$245,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$253

Cap rate

7.6%

Cash-on-cash

6.2%

DSCR

1.19

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($1,184)

Insurance($1,225)

Utilities($3,000)

HOA($0)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$18,681

Down payment$49,000

Loan amount$196,000

Monthly payment (P&I)$1,303.99

Annual debt service($15,648)

Annual cash flow$3,033

Break-even occupancy48.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

One of the cleanest turnkey vacation rentals in Branson! Located in the heart of town, The Club allows your nightly rental guests to use the pool. It is zoned and approved for short term rentals, plus no restrictions on who you can use for management. This condo was renovated for the long-haul with LVP floors, granite counters, stainless appliances, walk-in showers, and modern upgrades all over the place! Super clean with the vaulted ceilings, and finished sunroom, right off the living room, you can really appreciate the amazing golf course view.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.