← New analysisCompare properties →
ACTIVEsingle familyvia mls

306 Deer Park Circle

Kimberling City, MO, 65686

4 bd2 ba2,116 sqftBuilt 1993

Listing courtesy of Wiser Living Realty LLC · (417) 207-9994 · MLS# SOM60329669

List price

$325,000

$154/sqft

Listing description
Tucked into a quiet, established neighborhood surrounded by beautiful mature trees, this super-clean, move-in-ready home offers the Table Rock Lake lifestyle you've been looking for.With 4 bedrooms (including 1 nonconforming), 2 bathrooms and two levels of living space, there's plenty of room to spread out. Inside, you'll find fresh paint, a cozy reading nook, separate laundry area in the walkout basement and a comfortable, well-cared-for interior that's ready to enjoy from day one.Outside may be where this home really shines! Relax on the beautiful side deck or stretch out on the full-length back deck surrounded by the wooded setting and a partial lake view. Don't be surprised if some of the neighborhood deer wander through the backyard while you're enjoying your morning coffee.Bringing the boat? There's plenty of parking and two easily accessible boat ramps nearby, making lake days simple. And when you're ready for a day away from the water, you're conveniently located near Silver Dollar City and all the shopping, dining, shows, attractions and entertainment the Branson area has to offer. Whether you're looking for a full-time home, weekend lake getaway or your own place near Table Rock Lake and Branson, this offers a great combination of location, peaceful surroundings, lake access and move-in-ready convenience.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$323

Cap rate

5.2%

Cash-on-cash

-6.0%

DSCR

0.81

Est. annual revenue$26,010
Property tax($3,250)
Insurance($1,300)
Utilities($0)
HOA($1,200)
Management($2,081)
Maintenance reserve($1,301)
Total operating expenses($9,131)
Net operating income$16,879
Down payment$65,000
Loan amount$260,000
Monthly payment (P&I)$1,729.79
Annual debt service($20,757)
Annual cash flow-$3,879

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information