← New analysisCompare properties →
ACTIVEsingle familyvia mls

622 Lake Shore Drive

Branson, MO, 65616

5 bd3 ba2,853 sqftBuilt 1930

List price

$389,000

VIRTUALLY STAGED LAKE TANEYCOMO (2)
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,109

Cap rate

9.8%

Cash-on-cash

17.1%

DSCR

1.54

Est. annual revenue$67,251
Stays / year67
Property tax($1,322)
Insurance($1,945)
Utilities($3,000)
HOA($0)
Management($13,450)
Maintenance reserve($3,363)
Cleaning($6,023)
Net operating income$38,149
Down payment$77,800
Loan amount$311,200
Monthly payment (P&I)$2,070.42
Annual debt service($24,845)
Annual cash flow$13,304
Break-even occupancy38.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to your very own lake view retreat, where every day feels like a vacation -- minus the overpriced airport coffee. This completely renovated one-level gem offers stunning real views of Lake Taneycomo that'll make your morning coffee taste even better.Step inside and you'll find a sprawling open floor plan drenched in natural light. The living room flows effortlessly into the dining area, anchored by a gorgeous bay window that frames the scenery like nature's own flat screen. The kitchen is a foodie's dream, featuring granite countertops, a charming island, top-of-the-line appliances, and a generous pantry that practically begs you to become a gourmet chef.Five peaceful bedrooms and three full bathrooms ensure everyone gets their own slice of privacy. A stylish barn door cleverly divides the living spaces when you need some alone time -- no judgment here. An electric fireplace sets the mood for cozy evenings without the hassle of chopping wood.Outside is where the magic really happens. Two expansive covered decks serve up tranquil lake views on a silver platter. A heated and cooled detached gazebo doubles as a quirky home office, while two storage sheds, a rock-floored patio, and a fire pit round out the outdoor experience perfectly.Local amenities, shopping, dining, and Country Music Boulevard are all just minutes away. Convenience literally lives next door.Ready to trade the ordinary for extraordinary lakeside living? This one-level wonder is waiting to sweep you off your feet!***SOME PHOTOS ARE VIRTUALLY STAGED***

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.