← New analysisCompare properties →
ACTIVEsingle familyvia mls

622 Lake Shore Drive

Branson, MO, 65616

5 bd3 ba2,853 sqftBuilt 1930

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60322834

List price

$384,000

$135/sqft

Listing description
Welcome to your very own lake view retreat, where every day feels like a vacation -- minus the overpriced airport coffee. This completely renovated one-level gem offers stunning real views of Lake Taneycomo that'll make your morning coffee taste even better.Step inside and you'll find a sprawling open floor plan drenched in natural light. The living room flows effortlessly into the dining area, anchored by a gorgeous bay window that frames the scenery like nature's own flat screen. The kitchen is a foodie's dream, featuring granite countertops, a charming island, top-of-the-line appliances, and a generous pantry that practically begs you to become a gourmet chef.Five peaceful bedrooms and three full bathrooms ensure everyone gets their own slice of privacy. A stylish barn door cleverly divides the living spaces when you need some alone time -- no judgment here. An electric fireplace sets the mood for cozy evenings without the hassle of chopping wood.Outside is where the magic really happens. Two expansive covered decks serve up tranquil lake views on a silver platter. A heated and cooled detached gazebo doubles as a quirky home office, while two storage sheds, a rock-floored patio, and a fire pit round out the outdoor experience perfectly.Local amenities, shopping, dining, and Country Music Boulevard are all just minutes away. Convenience literally lives next door.Ready to trade the ordinary for extraordinary lakeside living? This one-level wonder is waiting to sweep you off your feet!***SOME PHOTOS ARE VIRTUALLY STAGED***
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

$79

Cap rate

6.6%

Cash-on-cash

1.2%

DSCR

1.04

Est. annual revenue$32,568
Property tax($1,322)
Insurance($1,536)
Utilities($0)
HOA($0)
Management($2,605)
Maintenance reserve($1,628)
Total operating expenses($7,092)
Net operating income$25,476
Down payment$76,800
Loan amount$307,200
Monthly payment (P&I)$2,043.81
Annual debt service($24,526)
Annual cash flow$951

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information