← New analysisCompare properties →
ACTIVEcondovia mls

151 Summer Bay Boulevard

Branson, MO, 65616

4 bd4 ba2,323 sqftBuilt 2024

List price

$770,000

151 Summer Bay Blvd-10
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$2,007

Cap rate

3.3%

Cash-on-cash

-15.6%

DSCR

0.51

Est. annual revenue$58,218
Stays / year67
Property tax($5,696)
Insurance($3,850)
Utilities($3,000)
HOA($0)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$25,095
Down payment$154,000
Loan amount$616,000
Monthly payment (P&I)$4,098.26
Annual debt service($49,179)
Annual cash flow-$24,084
Break-even occupancy90.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to 151 Summer Bay Blvd, where rustic Ozark charm meets modern luxury. Whether you are looking for a lucrative investment property or your own private lakeside retreat, this stunning lodge-style condo is ready to impress. Come on in, and let's take a look around! As you step through the front door, you are immediately greeted by a grand, open-concept living space designed for gathering. Your eyes will be drawn to the soaring ceilings and the magnificent stone fireplace--the perfect centerpiece for cozy evenings after a day on the water. Notice the warm wood accents and the abundance of natural light pouring in, creating an atmosphere that is both spacious and inviting. Flow effortlessly into the gourmet kitchen, which is truly the heart of this home. With gleaming granite countertops, a sprawling island with bar seating, and stainless steel appliances, it's fully equipped to handle everything from quick breakfasts to holiday feasts. Imagine your guests laughing and conversing here while you prepare a meal, or simply enjoying a slow morning coffee at the breakfast bar. Let's head out to the private deck, one of the best seats in the house. Breathe in the fresh mountain air and take in the serene views. This outdoor living space is ideal for sipping wine at sunset or enjoying an al fresco dinner with the backdrop of the Ozarks. Back inside, you'll find the sleeping quarters are designed for ultimate comfort and privacy. The bedrooms serve as restful sanctuaries, featuring generous layouts and well-appointed ensuite bathrooms, ensuring everyone has their own space to unwind and refresh. But the experience doesn't end at your front door. This condo is part of the sought-after Summer Bay community, a haven for vacationers and features multiple pools, tennis courts, a play ground, and so much more! Sold fully furnished and approved for nightly rentals, this turn-key property is ready to start generating income on day one! Call to schedule a showing today!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.