← New analysisCompare properties →
ACTIVEcondovia mls

151 Summer Bay Boulevard

Branson, MO, 65616

4 bd4 ba2,323 sqftBuilt 2024

Listing courtesy of Keller Williams · (417) 883-4900 · MLS# SOM60314211

List price

$770,000

$331/sqft

Listing description
Welcome to 151 Summer Bay Blvd, where rustic Ozark charm meets modern luxury. Whether you are looking for a lucrative investment property or your own private lakeside retreat, this stunning lodge-style condo is ready to impress. Come on in, and let's take a look around! As you step through the front door, you are immediately greeted by a grand, open-concept living space designed for gathering. Your eyes will be drawn to the soaring ceilings and the magnificent stone fireplace--the perfect centerpiece for cozy evenings after a day on the water. Notice the warm wood accents and the abundance of natural light pouring in, creating an atmosphere that is both spacious and inviting. Flow effortlessly into the gourmet kitchen, which is truly the heart of this home. With gleaming granite countertops, a sprawling island with bar seating, and stainless steel appliances, it's fully equipped to handle everything from quick breakfasts to holiday feasts. Imagine your guests laughing and conversing here while you prepare a meal, or simply enjoying a slow morning coffee at the breakfast bar. Let's head out to the private deck, one of the best seats in the house. Breathe in the fresh mountain air and take in the serene views. This outdoor living space is ideal for sipping wine at sunset or enjoying an al fresco dinner with the backdrop of the Ozarks. Back inside, you'll find the sleeping quarters are designed for ultimate comfort and privacy. The bedrooms serve as restful sanctuaries, featuring generous layouts and well-appointed ensuite bathrooms, ensuring everyone has their own space to unwind and refresh. But the experience doesn't end at your front door. This condo is part of the sought-after Summer Bay community, a haven for vacationers and features multiple pools, tennis courts, a play ground, and so much more! Sold fully furnished and approved for nightly rentals, this turn-key property is ready to start generating income on day one! Call to schedule a showing today!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$2,365

Cap rate

2.7%

Cash-on-cash

-18.4%

DSCR

0.42

Est. annual revenue$57,466
Stays / year58
Property tax($5,696)
Insurance($3,850)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($2,500)
Management($11,493)
Maintenance reserve($2,873)
Cleaning($5,256)
Lodging / tourism tax($2,299)
Total operating expenses($36,667)
Net operating income$20,799
Down payment$154,000
Loan amount$616,000
Monthly payment (P&I)$4,098.26
Annual debt service($49,179)
Annual cash flow-$28,380
Break-even occupancy86.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information