ACTIVEcondovia mls

200 S Sycamore Street, Unit 933

Branson, MO, 65616

1 bd2 ba868 sqftBuilt 2008

Listing courtesy of ReeceNichols -Kimberling City · (417) 272-5253 · MLS# SOM60307759

List price

$160,000

$184/sqft

Listing description

Panoramic Views & Prime Location - Branson Convention Center Condo. Take in breathtaking views from every angle in this beautifully maintained 1-bedroom, 2-bath condo at the Branson Convention Center. Fully furnished and thoughtfully designed, this unit features a partial kitchen and showcases sweeping vistas of Branson Landing and Lake Taneycomo from every window. Enjoy world-class amenities offered by The Hilton, including indoor and outdoor pools, a hot tub, and a fully equipped fitness center. As part of the Hilton Rental Program, owners benefit from 21 days of personal use annually, plus reliable year-round rental income with a strong performance history. Located just steps from Branson Landing, you'll have easy access to lake activities, the iconic fire and water show, top-rated dining, and distinctive local shops. Plus, golf courses and additional lake access are just minutes away. Whether you're seeking a smart investment or a luxurious retreat, this condo delivers it all.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$624

Cap rate

1.7%

Cash-on-cash

-23.4%

DSCR

0.27

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$25,930

Stays / year58

Property tax($1,897)

Insurance($800)

Utilities($3,000)

Electricity($120)

Water($25)

Sewer($20)

Trash($25)

Internet / cable($60)

HOA($4,728)

Management($5,186)

Maintenance reserve($1,296)

Cleaning($5,256)

Lodging / tourism tax($1,037)

Total operating expenses($23,201)

Net operating income$2,729

Down payment$32,000

Loan amount$128,000

Monthly payment (P&I)$851.59

Annual debt service($10,219)

Annual cash flow-$7,490

Break-even occupancy75.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.