← New analysisCompare properties →
ACTIVEcondovia mls

505 Valley View Road, Unit 302

Branson, MO, 65616

2 bd2 ba866 sqftBuilt 1994

List price

$197,000

16b60860-4bee-4eb0-8b1c-f660eada1c58 (1)
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$583

Cap rate

9.9%

Cash-on-cash

17.8%

DSCR

1.56

Est. annual revenue$40,150
Stays / year67
Property tax($526)
Insurance($985)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$19,579
Down payment$39,400
Loan amount$157,600
Monthly payment (P&I)$1,048.52
Annual debt service($12,582)
Annual cash flow$6,997
Break-even occupancy39.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Known as one of the nicest and most reasonable golf communities in Branson! Penthouse property offered For Sale in this wonderful community as a complete Turn-Key condo!! Ready for you OR you Nightly Rental guest- day you close. Property boast ''Pride of Ownership''! Community has tons of amenities from 18 hole Golf Course to tennis courts & etc.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.