← New analysisCompare properties →
ACTIVEtownhousevia mls

511 Cozy Lane

Branson, MO, 65616

4 bd3 ba3,453 sqftBuilt 2005

Listing courtesy of Gerken & Associates, Inc. · (417) 334-1892 · MLS# SOM60318786

List price

$395,000

5% price cut$415,000

$114/sqft

Listing description
Fresh opportunity in a great location with a NEW PRICE that deserves a LOOK! Located in one of the most sought-after gated communities in the Branson Tri-Lakes area, this spacious multi-level townhome offers a rare blend of privacy, convenience and stunning natural surroundings. Positioned to capture panoramic views of the Bee Creek and Lake Taneycomo wooded valley, the home features multiple outdoor living spaces, including expansive upper and lower decks plus a private lower deck with a large hot tub.With 4 bedrooms and 3 baths, the layout is both spacious and versatile, featuring primary suites on both the upper and lower levels. Each suite includes a large walk-in closet, and the lower level also offers an oversized second living area, which could also be used as a game room, along with a large private storm-safe room. In the kitchen and dining area, large windows frame the rolling Ozark hillsides and bring the outdoors in. The home also includes updated appliances that are less than five years old, a stair lift for added convenience, and a heating and air system replaced in May 2024.The HOA covers exterior maintenance, allowing for easy living and more time to enjoy the community's exceptional amenities, including an Ozark-style clubhouse, fitness center, outdoor pool, direct Lake Taneycomo access with boat and canoe launches, walking trails, playgrounds, and covered picnic areas.Enjoy the feel of a secluded retreat while being just minutes from historic downtown Branson, shopping, medical facilities, Branson Landing, Branson Hills RecPlex, and the entertainment of Highway 76.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$914

Cap rate

3.6%

Cash-on-cash

-13.9%

DSCR

0.57

Est. annual revenue$27,379
Property tax($2,579)
Insurance($1,580)
Utilities($0)
HOA($5,400)
Management($2,190)
Maintenance reserve($1,369)
Total operating expenses($13,118)
Net operating income$14,261
Down payment$79,000
Loan amount$316,000
Monthly payment (P&I)$2,102.36
Annual debt service($25,228)
Annual cash flow-$10,967

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information