← New analysisCompare properties →
ACTIVEtownhousevia mls

511 Cozy Lane

Branson, MO, 65616

4 bd3 ba3,453 sqftBuilt 2005

List price

$425,000

511 Cozy Lane
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$217

Cap rate

5.8%

Cash-on-cash

-3.1%

DSCR

0.90

Est. annual revenue$58,218
Stays / year67
Property tax($2,579)
Insurance($2,125)
Utilities($3,000)
HOA($5,400)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$24,537
Down payment$85,000
Loan amount$340,000
Monthly payment (P&I)$2,262.03
Annual debt service($27,144)
Annual cash flow-$2,608
Break-even occupancy58.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Fresh opportunity in a great location with a NEW PRICE that deserves a LOOK! Located in one of the most sought-after gated communities in the Branson Tri-Lakes area, this spacious multi-level townhome offers a rare blend of privacy, convenience and stunning natural surroundings. Positioned to capture panoramic views of the Bee Creek and Lake Taneycomo wooded valley, the home features multiple outdoor living spaces, including expansive upper and lower decks plus a private lower deck with a large hot tub.With 4 bedrooms and 3 baths, the layout is both spacious and versatile, featuring primary suites on both the upper and lower levels. Each suite includes a large walk-in closet, and the lower level also offers an oversized second living area, which could also be used as a game room, along with a large private storm-safe room. In the kitchen and dining area, large windows frame the rolling Ozark hillsides and bring the outdoors in. The home also includes updated appliances that are less than five years old, a stair lift for added convenience, and a heating and air system replaced in May 2024.The HOA covers exterior maintenance, allowing for easy living and more time to enjoy the community's exceptional amenities, including an Ozark-style clubhouse, fitness center, outdoor pool, direct Lake Taneycomo access with boat and canoe launches, walking trails, playgrounds, and covered picnic areas.Enjoy the feel of a secluded retreat while being just minutes from historic downtown Branson, shopping, medical facilities, Branson Landing, Branson Hills RecPlex, and the entertainment of Highway 76.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.