← New analysisCompare properties →
ACTIVEsingle familyvia mls

14 Magnolia Ridge

Branson, MO, 65616

6 bd6 ba3,355 sqftBuilt 2026

List price

$798,000

Azalea
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$664

Cap rate

5.4%

Cash-on-cash

-5.0%

DSCR

0.84

Est. annual revenue$76,285
Stays / year67
Property tax($1,200)
Insurance($3,990)
Utilities($3,000)
HOA($0)
Management($15,257)
Maintenance reserve($3,814)
Cleaning($6,023)
Net operating income$43,001
Down payment$159,600
Loan amount$638,400
Monthly payment (P&I)$4,247.29
Annual debt service($50,967)
Annual cash flow-$7,966
Break-even occupancy63.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Now introducing..........The Cabins at Magnolia Ridge! Located in one of the most sought-after neighborhoods in southwest Missouri, the Branson Hills Golf Community. Choose from one of our 3 spacious floorplans that maximize comfort, accessibility, and enjoyment. Each cabin will be nightly rental friendly with flexible management options to choose from our you are free to do it yourself! There is space for only 27 units so inventory will be limited with specific floorplans designed for certain lots..........Our 6br 6bth Cabin, Azalea, is the ultimate guest retreat. With 6 full bedrooms and baths and an upper level and basement, this cabin can house the WHOLE BALL TEAM! Located across the street from the Branson Rec Center, which hosts thousands of teams a year; the Azalea is the perfect place to call home while competing for championships as well as enjoying the best of what Branson has to offer....Finally a nightly rental project in the City of Limits of Branson. Act now!........Units are under construction sizes, prices and features subject to change.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.