ACTIVEsingle familyvia mls

272 Oakridge Road

Branson, MO, 65616

2 bd2 ba1,356 sqftBuilt 2004

Listing courtesy of ReeceNichols - Branson · (417) 335-5950 · MLS# SOM60325951

List price

$309,900

$229/sqft

Listing description

Two Bedroom with a loft Vacation Rental in the heart of Branson. A Cabin in the woods. Rustic decor, cabin like atmosphere, turn key vacation rental investment, it is all here. From the covered back patio, the vaulted ceilings and the pine wood details to the wonderfully warm natural rock like fireplace. Wander on out to the famous 76 Strip enjoy all the shows and the sights. Indulge in the endless opportunities for food and fun then head on home to your Cabin in the woods at The Cabins at Grand Mountain in Branson.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$721

Cap rate

3.6%

Cash-on-cash

-14.0%

DSCR

0.56

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$33,113

Stays / year58

Property tax($2,568)

Insurance($1,550)

Utilities($3,000)

Electricity($120)

Water($25)

Sewer($20)

Trash($25)

Internet / cable($60)

HOA($0)

Management($6,623)

Maintenance reserve($1,656)

Cleaning($5,256)

Lodging / tourism tax($1,325)

Total operating expenses($21,976)

Net operating income$11,136

Down payment$61,980

Loan amount$247,920

Monthly payment (P&I)$1,649.42

Annual debt service($19,793)

Annual cash flow-$8,657

Break-even occupancy70.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.