ACTIVEsingle familyvia mls

7767 State Highway Dd

Branson West, MO, 65737

2 bd2 ba1,145 sqftBuilt 1977

Listing courtesy of Murney Associates - Primrose · (417) 823-2300 · MLS# SOM60334085

List price

$399,900

$349/sqft

Listing description

Enjoy beautiful water views from this charming, FULLY FURNISHED 2 bedroom, 2 bathroom home with MANY UPDATES throughout! Step inside to find vaulted ceilings and a cozy fireplace in the living room, granite countertops, stainless steel appliances in the kitchen, and a comfortable layout designed for easy lake living. The primary bedroom features a large walk-in closet, while the built-in bunkbed room is a fun and functional space for kids, family, or weekend guests! Take in the expansive water views on LARGE DECK. A perfect spot for morning coffee, relaxing evenings, or entertaining! Storage is no problem here! The lower level of the home features a John Deere room providing additional space for lake gear, tools, and more. The property also includes a great hobby shed with electricity and a window A/C unit, perfect for a workshop, hobbies, craft area or even more storage. Even more updates include a BRAND NEW HVAC system installed in July 2026, with pest control completed in August 2026.Ready to make the most of lake life? Be sure to ask about the additional lake amenities available for separate purchase! A 10x28 boat slip with lift is available at the Bethany Shores dock, along with a Sun Tracker pontoon, a Sea-Doo Spark with trailer, and floating dock pad located at the end of the dock.(these for additional $$$)With furnishings included, beautiful water views, numerous updates, convenient lake access, plenty of storage, and additional lake toys available for separate purchase, this home is ready for you to start enjoying lake life!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,449

Cap rate

2.0%

Cash-on-cash

-21.7%

DSCR

0.32

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$16,152

Property tax($3,999)

Insurance($1,600)

Utilities($0)

HOA($300)

Management($1,292)

Maintenance reserve($808)

Total operating expenses($7,998)

Net operating income$8,153

Down payment$79,980

Loan amount$319,920

Monthly payment (P&I)$2,128.44

Annual debt service($25,541)

Annual cash flow-$17,388

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.