ACTIVEsingle familyvia mls

280 Lakefront Drive

Branson, MO, 65616

10 bd9 ba5,834 sqftBuilt 2020

Listing courtesy of Coldwell Banker Harris McHaney & Faucette · (479) 696-0600 · MLS# SOM60327675

List price

$1,099,000

$188/sqft

Listing description

**Experience Lakeside Luxury!** Situated right on the edge of Table Rock Lake within the prestigious Lodges at Chateau Coves, this extraordinary home offers a peaceful lakeside escape that perfectly balances generous space, comfort, and endless possibilities. Featuring 10 bedrooms and 9 bathrooms, it's an excellent choice for large family events, small group retreats, or savvy vacation rental owners. Upon entering, you'll be welcomed by a professionally designed layout that combines beauty and functionality across multiple living areas, including a game room, expansive kitchen, and dining space large enough for all your guests. Every room is designed with comfort in mind, whether hosting lively gatherings or enjoying quiet family moments. Step outdoors to enjoy fresh Missouri breezes from any of the multiple decks overlooking the lake, or dive into the indoor and outdoor pools, splash pad, and playground. This home blends scenic beauty with practical outdoor living and is conveniently close to Silver Dollar City and other local attractions. Whether you're planning a memorable family reunion, seeking rental income, or dreaming of a peaceful lakeside retreat, this spacious and flexible property offers it all.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$276

Cap rate

6.7%

Cash-on-cash

1.5%

DSCR

1.05

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$151,723

Stays / year58

Property tax($11,983)

Insurance($5,495)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($8,787)

Management($30,345)

Maintenance reserve($7,586)

Cleaning($5,256)

Lodging / tourism tax($6,069)

Total operating expenses($78,221)

Net operating income$73,502

Down payment$219,800

Loan amount$879,200

Monthly payment (P&I)$5,849.34

Annual debt service($70,192)

Annual cash flow$3,310

Break-even occupancy46.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.