ACTIVEsingle familyvia mls

116 Ironwood Street

Shell Knob, MO, 65747

3 bd3 ba2,880 sqftBuilt 1974

Listing courtesy of RE/MAX Lakeside · (417) 858-6126 · MLS# SOM60332142

List price

$799,000

$277/sqft

Listing description

LAKEFRONT + 3050 SHOP + BOAT SLIP! Possible turnkey package! Beautifully updated and thoughtfully designed for both relaxing and entertaining, this lakefront home offers the views, water access, and outdoor living you've been dreaming of. Step inside to a comfortable open-concept living space, a walkout basement, and a dedicated wet bar. It is perfect for gathering with family and friends after a day on the lake. Outside, enjoy the expansive deck overlooking the peaceful lake setting, unwind in the hot tub, or savor quiet mornings on the large covered front porch. The 30x50 shop provides exceptional space for boats, vehicles, storage, hobbies, or a workshop. With direct lake access and an available 10x24 boat slip (additional funds), this property makes enjoying Table Rock Lake effortless. Conveniently located near Campbell Point Marina and just a short drive to Branson or Eureka Springs, you'll have the perfect balance of peaceful lake living and nearby entertainment. Whether you're searching for a full-time lake home or the perfect weekend retreat, this beautiful property is ready to help you make lasting memories at the lake! A potential furniture package is available for purchase, creating a turnkey lake dream!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$3,817

Cap rate

0.7%

Cash-on-cash

-28.7%

DSCR

0.10

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$18,867

Property tax($7,990)

Insurance($3,196)

Utilities($0)

HOA($0)

Management($1,509)

Maintenance reserve($943)

Total operating expenses($13,639)

Net operating income$5,229

Down payment$159,800

Loan amount$639,200

Monthly payment (P&I)$4,252.61

Annual debt service($51,031)

Annual cash flow-$45,803

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.