← New analysisCompare properties →
ACTIVEcondovia mls

243 Clubhouse Drive, Unit 14

Branson, MO, 65616

1 bd1 ba694 sqftBuilt 1986

List price

$165,000

SDD03623
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$73

Cap rate

5.9%

Cash-on-cash

-2.6%

DSCR

0.92

Est. annual revenue$31,116
Stays / year67
Property tax($1,122)
Insurance($825)
Utilities($3,000)
HOA($2,700)
Management($6,223)
Maintenance reserve($1,556)
Cleaning($6,023)
Net operating income$9,667
Down payment$33,000
Loan amount$132,000
Monthly payment (P&I)$878.20
Annual debt service($10,538)
Annual cash flow-$871
Break-even occupancy57.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Turn-key, Fully Furnished, income producing Condo ready for new owners! This beautiful condo is located in the gated golf course community of Pointe Royale. This unit has been upgraded with a remodeled kitchen, including granite countertops, stainless steel appliances, new lighting, upgraded cabinets and more. Enjoy watching the golfers from your private covered deck overlooking the golf course and enjoy the evenings beautiful sunsets reflecting off the pond below. This unit is located right below the club house offering amenities like indoor and outdoor pool, hot tub, fitness center, tennis and pickleball courts, restaurant, and golf! You can also enjoy the lakeside walking trail located next to Lake Taneycomo. If the Pointe doesn't offer everything you are looking for, you are just minutes off the 76 Strip offering many attractions, shows, restaurants, shopping and more. This unit offers a great rental history and with its beautiful upgrades it is a must see. Schedule your showing today!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.