ACTIVEsingle familyvia mls

25 Palomino Court

Lampe, MO, 65681

4 bd2 ba2,202 sqftBuilt 1973

List price

$465,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$115

Cap rate

6.7%

Cash-on-cash

1.5%

DSCR

1.05

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$58,218

Stays / year67

Property tax($1,231)

Insurance($2,325)

Utilities($3,000)

HOA($0)

Management($11,644)

Maintenance reserve($2,911)

Cleaning($6,023)

Net operating income$31,084

Down payment$93,000

Loan amount$372,000

Monthly payment (P&I)$2,474.93

Annual debt service($29,699)

Annual cash flow$1,385

Break-even occupancy53.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Welcome to your very own slice of lakefront paradise, where the only traffic jam you'll encounter is a line of ducks crossing the cove. This stunning waterfront home on Table Rock Lake offers four bedrooms, two full bathrooms, and enough charm to make even the most stubborn city dweller consider going full-time lake life.This home is being sold fully furnished but we've offered some virtual staging to ignite your inner designer.Step inside to an open and airy floor plan featuring vaulted ceilings, a beautifully updated kitchen with granite countertops, stainless steel appliances (yes, two refrigerators -- because lake snacks are serious business), and luxury vinyl plank flooring throughout. The cozy wood-burning fireplace in the living area is perfect for those cool Ozark Mountain evenings when you'd rather curl up than cast a line.Upstairs, the generously sized primary bedroom boasts gorgeous lake views and walks out to an expansive partially covered deck system -- your new favorite morning coffee spot. A second bedroom and full bath complete the upper level. Downstairs, two extra-large guest bedrooms (non-conforming), guest bath, and a massive family room with another wood-burning fireplace provide plenty of room for visitors who will absolutely overstay their welcome. If you don't seek the extra company - a home office or home gym would be a perfect transformation.The lower-level walks out to a waterfront concrete patio, and the oversized one-car garage swallows up all your lake toys without breaking a sweat. This home comes fully furnished, and a community dock boat slip is available for purchase with a boat launch conveniently nearby. Boat Slip - $70k.Stop dreaming about lake living and start doing it. ***SOME PHOTOS ARE VIRTUALLY STAGED***

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.