ACTIVEcondovia mls

350 S Wildwood Drive, Unit E19

Branson, MO, 65616

2 bd2 ba1,227 sqftBuilt 1994

Listing courtesy of Currier & Company · (417) 336-1300 · MLS# SOM60333847

List price

$219,000

$178/sqft

Listing description

Turnkey! Penthouse condo with Ozark mountain views! Perfect second-home getaway, investment property, or maybe a combination of both! This fully furnished 2-bedroom, 2-bath condo at The Foothills is ready to enjoy and could start generating rental income right away. The comfortable floor plan features a cozy fireplace, covered balcony, and peaceful setting that gives guests a place to relax while keeping them close to everything Branson has to offer. Each spacious bedroom features an en suite bath. Enjoy indoor and outdoor community swimming pools, with the outdoor pool conveniently located just across the street, plus Thousand Hills Golf Course nearby. Easy access to Highway 76 puts Branson's shopping, dining, shows, and attractions within reach, while Fall Creek Road provides a convenient back route toward Table Rock Lake, Silver Dollar City, and State Park Marina. Whether you're looking for a vacation getaway, nightly rental investment, or both, this furnished condo offers the flexibility buyers want. As an added bonus, neighboring unit E-20 is also available for buyers interested in owning two side-by-side condos, see MLS #60333868. This lovely condominium is an excellent value. Don't miss it!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$231

Cap rate

5.1%

Cash-on-cash

-6.3%

DSCR

0.80

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$34,690

Stays / year58

Property tax($1,542)

Insurance($1,095)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($2,820)

Management($6,938)

Maintenance reserve($1,734)

Cleaning($5,256)

Lodging / tourism tax($1,388)

Total operating expenses($23,473)

Net operating income$11,216

Down payment$43,800

Loan amount$175,200

Monthly payment (P&I)$1,165.61

Annual debt service($13,987)

Annual cash flow-$2,771

Break-even occupancy54.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.