ACTIVEcondovia mls

148 Lake Club Drive, Unit 24

Branson, MO, 65616

1 bd1 ba694 sqftBuilt 1986

Listing courtesy of Reality Realty SWMO, LLC · (417) 818-5029 · MLS# SOM60325967

List price

$129,900

2% price cut$132,900

$187/sqft

Listing description

Welcome to your New income-producing Vacation Home!Turnkey nightly rental opportunity in the highly sought-after Pointe Royale Golf Village! This beautifully maintained 1-bedroom, 1-bath condo offers the perfect combination of comfort, convenience, and income-producing potential. Relax on the private deck overlooking a picturesque pond and the 17th hole of the championship golf course, creating a peaceful setting guests love and remember. Located in one of Branson's premier gated resort communities, this fully furnished vacation rental is ready for immediate enjoyment or continued short-term rental success.Maintenance already completed: New thermostat 2025, AC cleaned, HWH Cleaned/flushed 2025. Guests appreciate the open floor plan, comfortable living space, fully equipped kitchen, spacious bedroom, and serene outdoor views--perfect for unwinding after a day of golf, lake activities, shopping, or entertainment. Also, this condo is walking distance to the Clubhouse/Restaurant/Indoor & Outdoor Pools!Pointe Royale is known for its outstanding amenities, including an 18-hole championship golf course, indoor and outdoor pools, hot tub, fitness center, tennis and pickleball courts, walking trails, clubhouse, and on-site dining.Just minutes from Table Rock Lake, Silver Dollar City, State Park Marina, and the famous Branson Strip, this location provides easy access to everything visitors come to experience in the Ozarks. Whether you're seeking a personal vacation retreat, a proven investment property, or both, this condo offers exceptional value in a destination that attracts guests year-round.Don't miss your chance to own a piece of Branson's thriving vacation rental market in the beautiful Pointe Royale Golf Village, where guests return year after year for the resort amenities, convenient location, and breathtaking golf course views.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$467

Cap rate

2.1%

Cash-on-cash

-21.6%

DSCR

0.32

Purchase price

Down payment %

Interest rate %

Renovation budget

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$22,601

Stays / year58

Property tax($1,122)

Insurance($650)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($3,627)

Management($4,520)

Maintenance reserve($1,130)

Cleaning($5,256)

Lodging / tourism tax($904)

Total operating expenses($19,909)

Net operating income$2,692

Down payment$25,980

Loan amount$103,920

Monthly payment (P&I)$691.38

Annual debt service($8,297)

Annual cash flow-$5,605

Break-even occupancy72.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.