← New analysisCompare properties →
ACTIVEcondovia mls

148 Lake Club Drive, Unit 24

Branson, MO, 65616

1 bd1 ba694 sqftBuilt 1986

List price

$135,900

Exterior Building Front
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$182

Cap rate

8.0%

Cash-on-cash

8.0%

DSCR

1.25

Est. annual revenue$31,116
Stays / year67
Property tax($1,122)
Insurance($680)
Utilities($3,000)
HOA($1,650)
Management($6,223)
Maintenance reserve($1,556)
Cleaning($6,023)
Net operating income$10,863
Down payment$27,180
Loan amount$108,720
Monthly payment (P&I)$723.32
Annual debt service($8,680)
Annual cash flow$2,183
Break-even occupancy48.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to your New income-producing Vacation Home!Turnkey nightly rental opportunity in the highly sought-after Pointe Royale Golf Village! This beautifully maintained 1-bedroom, 1-bath condo offers the perfect combination of comfort, convenience, and income-producing potential. Relax on the private deck overlooking a picturesque pond and the 17th hole of the championship golf course, creating a peaceful setting guests love and remember. Located in one of Branson's premier gated resort communities, this fully furnished vacation rental is ready for immediate enjoyment or continued short-term rental success.Maintenance already completed: New thermostat 2025, AC cleaned, HWH Cleaned/flushed 2025. Guests appreciate the open floor plan, comfortable living space, fully equipped kitchen, spacious bedroom, and serene outdoor views--perfect for unwinding after a day of golf, lake activities, shopping, or entertainment. Also, this condo is walking distance to the Clubhouse/Restaurant/Indoor & Outdoor Pools!Pointe Royale is known for its outstanding amenities, including an 18-hole championship golf course, indoor and outdoor pools, hot tub, fitness center, tennis and pickleball courts, walking trails, clubhouse, and on-site dining.Just minutes from Table Rock Lake, Silver Dollar City, State Park Marina, and the famous Branson Strip, this location provides easy access to everything visitors come to experience in the Ozarks. Whether you're seeking a personal vacation retreat, a proven investment property, or both, this condo offers exceptional value in a destination that attracts guests year-round.Don't miss your chance to own a piece of Branson's thriving vacation rental market in the beautiful Pointe Royale Golf Village, where guests return year after year for the resort amenities, convenient location, and breathtaking golf course views.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.