ACTIVEsingle familyvia mls

114 Hollow Lane

Rockaway Beach, MO, 65740

3 bd2 ba1,136 sqftBuilt 1985

Listing courtesy of Murney Associates - Primrose · (417) 823-2300 · MLS# SOM60336714

Call417-230-8696 Text

List price

$250,000

$220/sqft

Listing description

Move-In Ready with Extra Homesite Potential in Rockaway Beach! Discover the possibilities with this inviting property situated on approximately half an acre in the beautiful Missouri Ozarks! Move right in and enjoy the added comfort of a master suite with a private master bathroom, plus an additional rear entrance for added convenience. The roof is only 5 years old, offering added peace of mind. What truly sets this property apart is its added potential! An additional water service, septic system, and electrical service are already located on the property, offering possibilities for a second homesite, rental opportunity, barn or outbuilding. Whether you're looking for a comfortable full-time residence, an investment opportunity, or room to expand, this property offers flexibility and possibilities that are hard to find. Enjoy the relaxed lifestyle of Rockaway Beach and explore the opportunities this unique property has to offer!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$328

Cap rate

4.8%

Cash-on-cash

-7.9%

DSCR

0.75

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$17,852

Property tax($2,500)

Insurance($1,000)

Utilities($0)

HOA($0)

Management($1,428)

Maintenance reserve($893)

Total operating expenses($5,821)

Net operating income$12,031

Down payment$50,000

Loan amount$200,000

Monthly payment (P&I)$1,330.60

Annual debt service($15,967)

Annual cash flow-$3,936

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Call

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.