← New analysisCompare properties →
ACTIVEsingle familyvia mls

293 Millers

Rockaway Beach, MO, 65740

2 bd1 ba960 sqftBuilt 1987

Listing courtesy of Murney Associates - Primrose · (417) 823-2300 · MLS# SOM60333725

List price

$159,900

$167/sqft

Listing description
Step into this extensively renovated Barn House-style home tucked away in the peaceful Rockaway Beach area near Lake Taneycomo. Offering 2 bedrooms and 1 bath, this distinctive property blends character with an impressive list of improvements. Updates include Bruce hardwood flooring, new roof, windows, insulation, drywall, siding, water heater, Mr. Cool mini-split heating and cooling, light fixtures, New Diamond cabinetry, high-end appliances and additional flooring improvements. The kitchen and dining areas flow into the living space, while a dedicated laundry area adds everyday convenience. Just off the living room is a large covered patio/deck with a privacy surround, creating an inviting extension of the home for morning coffee, evening relaxation or entertaining. The open upper portion allows you to enjoy the Ozarks air, with the potential to screen the area for even more seasonal enjoyment. Located away from the hustle of Branson while remaining within reach of area attractions and amenities, Rockaway Beach offers the relaxed character of an established Lake Taneycomo fishing community. If you've been looking for a home where much of the hard work has already been completed, 293 Miller Bend deserves a closer look. A New Power pole was installed along with a 200 amp breaker box.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

$10

Cap rate

6.5%

Cash-on-cash

0.4%

DSCR

1.01

Est. annual revenue$14,451
Property tax($1,599)
Insurance($640)
Utilities($0)
HOA($0)
Management($1,156)
Maintenance reserve($723)
Total operating expenses($4,117)
Net operating income$10,334
Down payment$31,980
Loan amount$127,920
Monthly payment (P&I)$851.05
Annual debt service($10,213)
Annual cash flow$121

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information