← New analysisCompare properties →
ACTIVEmulti familyvia mls

235 Evergreen Avenue, Unit A,B,C

Hollister, MO, 65672

6 bd6 ba2,632 sqftBuilt 1980

List price

$195,000

15
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$2,863

Cap rate

24.0%

Cash-on-cash

88.1%

DSCR

3.76

Est. annual revenue$76,285
Stays / year67
Property tax($407)
Insurance($975)
Utilities($3,000)
HOA($0)
Management($15,257)
Maintenance reserve($3,814)
Cleaning($6,023)
Net operating income$46,810
Down payment$39,000
Loan amount$156,000
Monthly payment (P&I)$1,037.87
Annual debt service($12,454)
Annual cash flow$34,355
Break-even occupancy18.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
235 Evergreen Street offers additional scale with THREE fully occupied 2-bedroom/2-bath/1.5 bath mobile homes (235A, 1981, 924sqft, 13x60 // 235B, 1982, 924sqft, 12x60 // 235C, 1985, 784sqft, 13x54)- plus an additional fifth-wheel lot generating rental income. (The fifth wheel tenant-owned/Propane Tenant-leased) While some deferred maintenance and cleanup remain, the property is currently producing consistent rental income with all units occupied.Adding to the appeal, Evergreen Street is positioned within the C-2 commercial district, offering additional flexibility and long-term investment potential.Affordable housing demand in the Hollister and Branson area remains strong, and properties in convenient locations like these often maintain high tenant interest and waiting lists.This property is also being marketed as a child listing connected to a larger parent investment opportunity (Parent MLS#60323775). Buyers interested in expanding their portfolio may also want to explore the parent listing, which includes this property along with an additional nearby property featuring 2 mobile homes fully occupied investment property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.