← New analysisCompare properties →
ACTIVEtownhousevia mls

133 Point Seven Road, Unit 15

Kimberling City, MO, 65686

4 bd3 ba3,056 sqftBuilt 1998

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60319975

List price

$399,000

6% price cut$425,000

$131/sqft

Listing description
THE BEST OF TABLE ROCK LAKE: TURNKEY, SPACIOUS & READY FOR YOU. Stop dreaming & start living. Whether you're looking for a low-maintenance primary residence or the ultimate weekend basecamp for the whole family delivering the best of the Ozarks without the usual chores. This is a rare, walk-in ready opportunity to own a massive townhome just steps from the water. LUXURY LIVING, ZERO HASSLE. Welcome to Southport Townhomes, where 'lake life' means enjoying the lake, not maintaining it. Your HOA handles the heavy lifting, water, sewer, trash, building insurance, lawn care, & pool maintenance are all included. It's the privacy of a large home with the ease of a luxury condo. MAIN LEVEL: DESIGNED FOR EASE. The 'everything-on-one-level' main floor is a masterpiece of open-concept design. Soaring Vaulted Ceilings: The living room feels grand yet cozy, anchored by a beautiful fireplace. The Chef's Hub: An oversized kitchen w/ a massive pantry, bar seating, & formal dining. It's the natural heartbeat of the home. Owner's Retreat: A spacious primary suite featuring dual sinks, a jetted tub, and a large walk-in closet. Versatility: A bright 2nd bedroom on the main floor serves perfectly as a guest room or a quiet home office. LOWER LEVEL: THE ENTERTAINMENT ZONE. Downstairs is a world of its own, ideal for a 'bunk room' for the grandkids or a high end game room for hosting friends. Custom Wet Bar: Featuring beautiful built-in cabinetry for effortless entertaining. Private Relaxation: Walk out to your 2nd covered deck & private hot tub for sunset views after a day on the boat. More Room for Everyone:2 add guest bedrooms & a third full bath ensure everyone stays in comfort. THE 'BONUS' ADVANTAGE. Workshop & Storage: A rare walk-in lower-level workshop plus a 2-car garage provides plenty of space for lake toys, tools & gear. Prime Location: Min from the Port of Kimberling Marina, local dining, & boutiques. Rare chance to step into immediate lake living, turn-key @ Table Rock Lake.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$933

Cap rate

3.6%

Cash-on-cash

-14.0%

DSCR

0.56

Est. annual revenue$26,010
Property tax($1,445)
Insurance($1,596)
Utilities($0)
HOA($5,300)
Management($2,081)
Maintenance reserve($1,301)
Total operating expenses($11,722)
Net operating income$14,288
Down payment$79,800
Loan amount$319,200
Monthly payment (P&I)$2,123.65
Annual debt service($25,484)
Annual cash flow-$11,196

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information