← New analysisCompare properties →
ACTIVEtownhousevia mls

133 Point Seven Road, Unit 15

Kimberling City, MO, 65686

4 bd3 ba3,056 sqftBuilt 1998

List price

$425,000

133-Point-Seven-Rd-15-Sunset-Walk-In-Hom
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$327

Cap rate

7.3%

Cash-on-cash

4.6%

DSCR

1.14

Est. annual revenue$58,218
Stays / year67
Property tax($1,445)
Insurance($2,125)
Utilities($3,000)
HOA($0)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$31,071
Down payment$85,000
Loan amount$340,000
Monthly payment (P&I)$2,262.03
Annual debt service($27,144)
Annual cash flow$3,927
Break-even occupancy49.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Walk-in, move-in ready townhome just a hop, skip & jump to Table Rock Lake + the heart of Kimberling City!Welcome to Southport Townhomes--where low-maintenance lake living meets everyday convenience. Enjoy the best of both worlds with spacious, private townhome living & carefree ownership--water, sewer, trash, building insurance, lawn care, pool & clubhouse all covered (yes, even the grass is someone else's job). Just a short walk to the lake & minutes across the bridge to Kimberling City's local spas, boutiques, eateries, grocery, farmers market, Port of Kimberling Marina & boat-up restaurants.Inside, this walk-in, everything-on-one-level main floor design delivers an open, airy layout from living to kitchen w/ soaring vaulted ceilings & cozy fireplace anchoring the home. The oversized home chef kitchen offers abundant cabinetry, prep space, pantry, bar seating + formal dining (because every gathering ends up in the kitchen).Main level features a spacious owner's suite w/ ensuite (dual sinks, jetted tub, walk-in shower, walk-in closet), plus a bright second bedroom/office & full guest bath. Step out to the covered back deck for cool lake breezes & sunset views.Downstairs, take the tribe to a huge second living/game/bunk room w/ second fireplace, and bonus wet bar space with beautiful custom built-in cabinetry--perfect for entertaining, poker nights, or a quiet formal office space. Walk out to a second covered deck + private hot tub for winding down after lake days. Two additional guest bedrooms + third full bath complete the lower level.Bonus: Attached two car garage and lower level walk-in workshop/storage space ideal for lake toys, tools or even your inner Griswold-level holiday stash.All just steps from the community pool & designed for more lake time, less upkeep.Bonus 2: Also approx 30 min to Branson! Spend more time on the water & less time maintaining @133 Point Seven Rd, #15 move-in ready & lake close in the heart of the rolling ozark hills.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.