← New analysisCompare properties →
ACTIVEcondovia mls

180 Grace Chapel Road, Unit 315

Blue Eye, MO, 65611

1 bd1 ba831 sqftBuilt 2008

List price

$89,900

SDD09999
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$623

Cap rate

14.7%

Cash-on-cash

41.6%

DSCR

2.30

Est. annual revenue$31,116
Stays / year67
Property tax($642)
Insurance($450)
Utilities($3,000)
HOA($0)
Management($6,223)
Maintenance reserve($1,556)
Cleaning($6,023)
Net operating income$13,223
Down payment$17,980
Loan amount$71,920
Monthly payment (P&I)$478.49
Annual debt service($5,742)
Annual cash flow$7,481
Break-even occupancy31.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to your perfect Ozarks getaway! This adorable 1-bedroom condo in Blue Eye offers cozy charm, comfort, and convenience all in one. Featuring granite countertops and stainless steel appliances, this condo is just waiting for its new owner. Just minutes from Branson, you'll love being close to shopping, dining, entertainment, and the beautiful lakes area while still enjoying a peaceful retreat. Whether you're searching for a weekend escape, or low-maintenance full-time living, this inviting condo is full of potential. Relax, unwind, and enjoy the best of Ozarks living!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.