ACTIVEmanufacturedvia mls

4013 White Oak Road

Merriam Woods, MO, 65740

0 bd1 baBuilt 2003

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60316376

List price

$75,000

Listing description

The mobile home on this lot has been stripped down to the walls, giving you a completely blank canvas to design the interior exactly how you want it. No demolition needed. No arguing with someone else's questionable wallpaper choices. Just raw space ready for your vision. Think of it as a choose-your-own-adventure in home renovation.A massive thirty-four by forty-four foot shop building with additional covered space. Whether you're wrenching on classic cars, building furniture, running a small business, or just need a place where nobody asks you to take your boots off, this shop delivers. That's serious square footage for serious projects, hobbies, or storage.Nestled in Merriam Woods, you're just a short drive from Branson and all the shopping, dining, entertainment, and amenities that come with it. Close enough to be convenient, far enough to enjoy some peace and quiet on your own terms.Possible Seller Financing options available.***USE CAUTION WHEN SHOWING***

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$33

Cap rate

5.9%

Cash-on-cash

-2.6%

DSCR

0.92

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$6,536

Property tax($986)

Insurance($300)

Utilities($0)

HOA($0)

Management($523)

Maintenance reserve($327)

Total operating expenses($2,136)

Net operating income$4,400

Down payment$15,000

Loan amount$60,000

Monthly payment (P&I)$399.18

Annual debt service($4,790)

Annual cash flow-$390

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.