← New analysisCompare properties →
ACTIVEcondovia mls

429 E Chinquapin Circle, Unit 607

Branson, MO, 65616

2 bd2 ba1,035 sqftBuilt 1994

List price

$299,900

429-Chinquapin-Cir-Deck-with-a-View
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$28

Cap rate

6.3%

Cash-on-cash

-0.6%

DSCR

0.98

Est. annual revenue$40,150
Stays / year67
Property tax($772)
Insurance($1,500)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,818
Down payment$59,980
Loan amount$239,920
Monthly payment (P&I)$1,596.19
Annual debt service($19,154)
Annual cash flow-$336
Break-even occupancy55.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Turn-Key Table Rock Lake View Nightly Rental | Walk-In Condo Near Silver Dollar City & BransonNestled on the shores of Table Rock Lake on the exciting & convenient Indian Point Peninsula in Branson, this walk-in level vacation retreat offers a luxurious & private turn-key resort experience. Beautifully positioned by both land & water, this condo places you steps from the popular Table Rock Resort amenities including lakeview pool, hot tub, clubhouse, children's play area, volleyball, & easy shoreline access to the dock to get you on the water asap.By boat you are minutes to multiple boat-up restaurants, marinas, peaceful coves, & some of the lake's favorite fishing holes. By land enjoy quick access to Silver Dollar City (without the long traffic), Branson's world-class dining, shopping, & live entertainment, plus endless hiking & biking adventures in nearby Mark Twain National Forest.Back at your retreat enjoy the perks of convenient walk-in level condo living paired w/ cozy Ozark cabin charm. The spacious open concept kitchen flows easily to dining & living areas, anchored by a beautiful stone corner fireplace perfect for crisp lake evenings. Step outside to the covered deck for stunning water view sunrises over crystal clear Table Rock Lake & peaceful nights of star gazing.Inside there is ample space for guests w/ both bar seating & formal dining. Two spacious bedrooms include a private owner's suite w/ king bed, lake views, & spa-like ensuite bath. The second bedroom features a full bed & bunk beds perfect for family or guests. Need more room? A fun full-size murphy bed in the living area allows comfortable sleeping for up to eight.Turn-key & ready to enjoy immediately as a vacation getaway, nightly rental investment, or full-time lake retreat. Spring is in the air, the redbuds are blooming, & lake season is calling at Chinquapin Ln, Indian Point in the heart of the rolling Ozark Hills.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.