← New analysisCompare properties →
ACTIVEcondovia mls

70 Kimberling Crossing Drive, Unit 206-207

Kimberling City, MO, 65686

3 bd2 ba1,234 sqftBuilt 1989

Listing courtesy of EXP Realty, LLC. · (816) 982-5990 · MLS# SOM60336849

Call Text

List price

$260,000

$211/sqft

Listing description
Imagine owning two separate condos for one smart price. This rare opportunity includes a 2 bedroom 1 bath unit and a 1 bedroom 1 bath unit, both fully furnished and each with its own parcel number. The flexibility here is unmatched whether you rent them both, live in one while the other pays your mortgage, or use as a vacation rental hosting groups across both spaces.What truly sets these units apart is the rare end unit location with no neighbors above or below you. You get incredible peace and privacy along with the added convenience of more parking right at your door. Both units offer breathtaking panoramic views and sit in a highly sought after community packed with amenities like indoor and outdoor pools, sport courts, and a playground.Located in the heart of Kimberling City, you are just minutes away from the best dining, shopping, and lake adventures in the area. This is a standout opportunity to own a highly versatile asset in one of the lake's most popular destinations. Two units, two parcels, and endless potential. This is the one of a kind investment you have been waiting for.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$387

Cap rate

4.6%

Cash-on-cash

-8.9%

DSCR

0.72

Est. annual revenue$39,595
Stays / year58
Property tax($1,227)
Insurance($1,300)
Utilities($3,000)
Electricity($120)
Water($25)
Sewer($20)
Trash($25)
Internet / cable($60)
HOA($5,364)
Management($7,919)
Maintenance reserve($1,980)
Cleaning($5,256)
Lodging / tourism tax($1,584)
Total operating expenses($27,630)
Net operating income$11,965
Down payment$52,000
Loan amount$208,000
Monthly payment (P&I)$1,383.83
Annual debt service($16,606)
Annual cash flow-$4,641
Break-even occupancy57.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Call

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information