← New analysisCompare properties →
ACTIVEcondovia mls

175 Meadow Brook Lane, Unit 2-2

Branson, MO, 65616

2 bd2 ba1,295 sqftBuilt 1994

List price

$219,000

175 Meadow Brook Lane #2 DSC08030
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$337

Cap rate

8.2%

Cash-on-cash

9.2%

DSCR

1.29

Est. annual revenue$40,150
Stays / year67
Property tax($1,966)
Insurance($1,095)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,029
Down payment$43,800
Loan amount$175,200
Monthly payment (P&I)$1,165.61
Annual debt service($13,987)
Annual cash flow$4,042
Break-even occupancy45.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to easy Branson living. This beautifully updated condo is well cared for, completely guest-ready, and located just feet from the community pool--close enough for spontaneous swims, without sacrificing peace and quiet. Inside, a beautiful kitchen anchors the space, while artful touches throughout add personality and charm, helping this condo stand out from other short-term rentals.The private, enclosed sunroom is a standout feature, perfect for relaxed meals, morning coffee, or unwinding after a full day of fun. It adds flexible living space that feels comfortable and inviting, whether you're hosting guests or enjoying a quiet evening in.The location is a major highlight. Downtown Branson, Silver Dollar City, and Table Rock Lake are all an easy drive away, giving you the freedom to plan your days however you like. That convenience makes this condo equally appealing as a personal getaway or a guest-friendly retreat.Move-in ready, thoughtfully maintained, and well positioned, this condo makes enjoying Branson feel effortless from day one.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.