← New analysisCompare properties →
ACTIVEcondovia mls

175 Meadow Brook Lane, Unit 2-2

Branson, MO, 65616

2 bd2 ba1,295 sqftBuilt 1994

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60313781

List price

$219,000

$169/sqft

Listing description
Welcome to easy Branson living. This beautifully updated condo is well cared for, completely guest-ready, and located just feet from the community pool--close enough for spontaneous swims, without sacrificing peace and quiet. Inside, a beautiful kitchen anchors the space, while artful touches throughout add personality and charm, helping this condo stand out from other short-term rentals.The private, enclosed sunroom is a standout feature, perfect for relaxed meals, morning coffee, or unwinding after a full day of fun. It adds flexible living space that feels comfortable and inviting, whether you're hosting guests or enjoying a quiet evening in.The location is a major highlight. Downtown Branson, Silver Dollar City, and Table Rock Lake are all an easy drive away, giving you the freedom to plan your days however you like. That convenience makes this condo equally appealing as a personal getaway or a guest-friendly retreat.Move-in ready, thoughtfully maintained, and well positioned, this condo makes enjoying Branson feel effortless from day one.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$825

Cap rate

1.9%

Cash-on-cash

-22.6%

DSCR

0.29

Est. annual revenue$28,207
Stays / year58
Property tax($1,966)
Insurance($1,095)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($4,919)
Management($5,641)
Maintenance reserve($1,410)
Cleaning($5,256)
Lodging / tourism tax($1,128)
Total operating expenses($24,116)
Net operating income$4,091
Down payment$43,800
Loan amount$175,200
Monthly payment (P&I)$1,165.61
Annual debt service($13,987)
Annual cash flow-$9,896
Break-even occupancy80.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information