← New analysisCompare properties →
ACTIVEcondovia mls

175 Avondale Drive, Unit 15

Branson, MO, 65616

2 bd2 ba1,231 sqftBuilt 1993

List price

$207,000

175 Avondale Dr 15
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$220

Cap rate

7.7%

Cash-on-cash

6.4%

DSCR

1.20

Est. annual revenue$40,150
Stays / year67
Property tax($1,492)
Insurance($1,035)
Utilities($3,000)
HOA($2,700)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$15,863
Down payment$41,400
Loan amount$165,600
Monthly payment (P&I)$1,101.74
Annual debt service($13,221)
Annual cash flow$2,642
Break-even occupancy49.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to the top floor penthouse level in one of the most sought-after vacation rental communities in all of Branson, Pointe Royale. Start with what most buyers overlook: no one above you. No footsteps, no ceiling thumps, and no worries about upstairs plumbing surprises. Just vaulted ceilings, quiet comfort, and the confidence that comes with being at the top. This immaculately maintained 2 bedroom, 2 bath condo is also incredibly close to the pool, which matters more than most realize. Guests love proximity and owners appreciate convenience. When renters can walk to the amenities just feet from the front door, bookings become easier and reviews get better. Inside you'll find light white cabinetry, vaulted living and dining ceilings, a spacious laundry room, jetted master tub with dual vanities, large covered deck with scenic views, and furnishings included so it's ready to perform as a nightly rental or personal retreat. Pointe Royale is one of the most popular vacation rental communities in Branson thanks to its gated entrance, championship golf, indoor and outdoor pools, clubhouse, fitness center, tennis courts, playground, and unbeatable location just minutes to Table Rock Lake, the Strip, and all area attractions. When location meets amenities, demand follows. If you're choosing a unit in Pointe Royale, wouldn't you prefer top floor, close to the pool, and rental friendly?

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.